Financial Report

(As of Sunday, Jul 29 2007)

Ice Ts

ArenaGeneral Motors Athletic Comple
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$14,028,560

Expenses

Pro Payroll$16,536,556
Farm Payroll$1,071,000
Prospect Fees$0,000
Coach$150,000
Games Remaining66
Total Game Expenses$246,633
Projected Expenses$16,277,760
Projected Balance-$30,306,320

Salary Commitment

Year: 2012$17,607,556
Year: 2013$12,100,806
Year: 2014$9,594,241
Year: 2015$4,650,000

 Pro Payroll

Mark Bell 2,983,500(1)
Jan Bohac 1,573,815(2)
Matt Pettinger 1,500,000(3)
Tommi Sokero 1,300,000(1)
Premysl Krolyak 900,000(4)
Radovan Hnydy 700,000(4)
Nicholas Corbiel 679,241(3)
Jan Hlavac 675,000(1)
Alexandr Blasko 550,000(3)
Dmitri Bespalov 550,000(3)
Robert Sturdza 550,000(3)
Zdeno Prochazka 550,000(3)
Hannes Walter 550,000(4)
Krystof Valenta 550,000(4)
Pylyp Vlascenko 550,000(4)
Tommy Kronberg 425,000(4)
Anton Skorykh 425,000(2)
Evgeni Kuznetsov 425,000(3)
Ilya Markin 350,000(4)
Michal Rozsival 250,000(1)
Emanuel Schimera 250,000(4)
Trevor Brown 250,000(4)


 Farm Payroll

David Aebischer 160,000(2)
Karel Janecky 107,250(1)
Pavel Pin 97,500(2)
Bryan Adams 67,500(1)
Zdenek Bahensky 67,500(3)
Kevin Bieklsa 60,000(2)
Misha Joukov 55,000(2)
Evgeni Tunik 50,250(2)
Claude Boivin 38,500(1)
Patrice Archambault 37,500(3)
Dan Cloutier 35,000(1)
Robert Pesjak 35,000(4)
Martin Roecken 35,000(2)
Vincenc Sibera 35,000(3)
Tobias Viklund 30,000(4)
Igor Radulov 25,000(1)
Steve Begin 25,000(1)
Vladimir Erin 25,000(2)
Tom Frtische 25,000(2)
Knut Voldutpogostov 20,000(4)
Rostislav Zubaty 20,000(4)
Tuomi Polvinen 20,000(4)




Citadels

ArenaThe Hell Hole
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$10,000,742

Expenses

Pro Payroll$11,372,500
Farm Payroll$562,500
Prospect Fees$0,000
Coach$150,000
Games Remaining65
Total Game Expenses$167,847
Projected Expenses$10,910,069
Projected Balance-$20,910,811

Salary Commitment

Year: 2012$11,935,000
Year: 2013$11,082,500
Year: 2014$8,322,500
Year: 2015$2,087,500

 Pro Payroll

Jim Vandermeer 812,500(1)
Jan Martine 800,000(3)
Pavel Vorobiev 800,000(2)
Ville Mantymaa 670,000(3)
Gennady Churilov 550,000(3)
Kazimir Donkova 550,000(3)
Boris Zbranek 550,000(3)
Carl Labelle 550,000(3)
Bialy Lukaszczyk 550,000(4)
Kevin Nastiuk 502,500(2)
Alexandre Demers 450,000(3)
Kyle Wharton 450,000(3)
Gustav Dahlberg 425,000(2)
Cenek Sedlaczek 425,000(3)
Anders Karinsson 425,000(3)
Bogdan Strakh 425,000(4)
Xavier Smyth 425,000(4)
Simon Bourassa 375,000(4)
Patrick Davis 350,000(2)
Ilya Zubov 350,000(3)
Yan Belair 350,000(3)
Ryan Potulny 337,500(2)
Tim Kunes 250,000(2)


 Farm Payroll

Stephane Villieux 75,000(2)
Warren Huot 52,500(4)
Carl Soderberg 50,000(4)
Rafael Villa 40,000(1)
Manu Hättönen 35,000(3)
Ferdinand Chechmanek 35,000(3)
Bruno Graupe 35,000(4)
Yun-fat He 35,000(4)
Bjorn Thorssel 30,000(4)
Aanti Paasivirta 25,000(4)
Vadim Sazhin 25,000(3)
Mandek Grzymkowski 25,000(4)
Matthew Augustine 20,000(2)
Volodymir Romanych 20,000(3)
Johan Tarnlund 20,000(4)
Ravil Rukhlevitch 20,000(4)
Vladimir Borichevskiy 20,000(4)




Thunder

ArenaThe Dogg Pound
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$6,776,035

Expenses

Pro Payroll$8,367,500
Farm Payroll$382,750
Prospect Fees$0,000
Coach$150,000
Games Remaining66
Total Game Expenses$123,615
Projected Expenses$8,158,563
Projected Balance-$14,934,598

Salary Commitment

Year: 2012$8,750,250
Year: 2013$6,970,250
Year: 2014$5,607,500
Year: 2015$3,337,500

 Pro Payroll

Alexander Tatarinov 1,105,000(1)
Guilluame Veilleux 1,100,000(4)
Luc Bourdon 550,000(3)
Raphael Curry 550,000(4)
Oscar Hedman 500,000(4)
Dario Stanic 425,000(2)
Bastien Hagidiakow 425,000(1)
Branislav Smaczny 425,000(3)
Vyacheslav Buravchikov425,000(3)
Jeff Tambellini 412,500(2)
David Svagrovsky 350,000(2)
Oskars Bartulis 350,000(3)
Maxim Voroshilov 350,000(4)
Nigel Southgate 300,000(4)
Fyodor Shuskevich 250,000(1)
Miloslav Penza 250,000(3)
Maxmilian Satan 200,000(3)
Kelly Cossette 200,000(4)
Walter Afleck 200,000(4)


 Farm Payroll

Josh Hennessy 80,000(2)
Dave Safarik 70,000(4)
Shea Weber 50,250(2)
Renaud Baker 45,000(2)
Geoff Paukovich 37,500(4)
Alexander Prianichikov30,000(4)
Marv Neyland 25,000(3)
Rimgaila Kalvis 25,000(3)
Lukas Odhe 20,000(3)




Phantoms

ArenaF U Center
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$15,916,437

Expenses

Pro Payroll$19,193,000
Farm Payroll$322,500
Prospect Fees$0,000
Coach$150,000
Games Remaining48
Total Game Expenses$273,132
Projected Expenses$13,110,333
Projected Balance-$29,026,770

Salary Commitment

Year: 2012$19,515,500
Year: 2013$18,690,500
Year: 2014$12,727,500
Year: 2015$6,025,000

 Pro Payroll

Daniel Rosseau 3,003,000(2)
Petr Schastlivy 1,550,000(4)
Brendan Lyons 1,100,000(4)
Olli Bianchini 1,100,000(4)
Mathieu Roy 800,000(3)
Milan Michalek 800,000(3)
Braydon Coburn 670,000(2)
Branislav Fabry 670,000(2)
Konstnatin Zakharov 670,000(2)
Jonas Nordqvist 550,000(3)
James Kelly 550,000(3)
Mark Johnson 550,000(3)
Libor Havrda 550,000(3)
Ryan O'Marra 550,000(3)
Bronius Ziskind 550,000(4)
Vranka Kucharik 550,000(4)
David Krejci 502,500(3)
Johannes Salomonsson 502,500(3)
Alexander Sulzer 450,000(2)
Andre Roy 425,000(3)
Keith Yandle 425,000(3)
Leonid Timkowski 400,000(4)
Mika Noronen 400,000(3)
Zdeno Katrinak 350,000(4)
Bjorn Svenson 325,000(1)
Daniel Taborsky 250,000(1)
Jaroslav Kuchyna 250,000(2)
Dobroslaw Krawczyk 250,000(1)
Bobby Williams 250,000(2)
Tomelis Slezavicius 200,000(4)


 Farm Payroll

Kondrati Guzhishcheva 55,000(3)
Leonid Yegupov 42,500(3)
Adam Eng 42,500(4)
Ilmo Kivivuori 42,500(4)
David Szaloky 35,000(4)
Paul Johnson 25,000(4)
Alen Ljubicic 20,000(4)
Nikolos Lermontov 20,000(4)
Roger Kan 20,000(4)
Sakari Rintala 20,000(4)




Spirit

ArenaThe Bird Cage
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$6,218,266

Expenses

Pro Payroll$10,815,000
Farm Payroll$540,000
Prospect Fees$0,000
Coach$150,000
Games Remaining60
Total Game Expenses$159,792
Projected Expenses$9,587,500
Projected Balance-$15,805,766

Salary Commitment

Year: 2012$11,355,000
Year: 2013$8,420,000
Year: 2014$6,696,250
Year: 2015$3,260,000

 Pro Payroll

Milan Gajic 2,650,000(4)
Rob Diakiwski 800,000(1)
Bud Schab 700,000(3)
Brandon Dubinsky 637,500(3)
Henrik Brink 550,000(3)
Anders Schneider 550,000(2)
Cory Schneider 502,500(3)
Jespar Ruud 500,000(4)
Aleksei Ageev 450,000(1)
Martin Finn 425,000(3)
Clarke MacArthur 425,000(1)
Jakub Kindl 425,000(2)
Cheslovas Klimavieius 350,000(1)
Vladimir Atrashenko 350,000(1)
Chris Durand 350,000(2)
Alen Vitezovic 250,000(1)
Ken Roche 250,000(1)
Ron Bauman 250,000(3)
Konstantin Voronin 200,000(3)
Sebastien Cloutier 200,000(2)


 Farm Payroll

Yi-xiao Bo 50,000(4)
Cedrick Desjardins 42,500(2)
Vakhno Tereshchuk 42,500(3)
Tomas Kudelka 42,500(2)
Svatoslav Hlavac 40,000(3)
Wacey Rabbit 35,000(2)
Petro Poliakov 35,000(3)
Benoit Simard 33,750(3)
Grayden McAdam 33,750(2)
Jaroslav Rukhlevitch 30,000(4)
Justin Greene 30,000(4)
Adam Tancred 25,000(2)
Frederick Naslund 20,000(1)
Simon Carcelles 20,000(1)
Justin Saulnier 20,000(2)
Mattias Karlsson 20,000(1)
Matvi Kolesnitchenko 20,000(3)




Conquerors

ArenaThe Gardens
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$7,373,583

Expenses

Pro Payroll$9,877,500
Farm Payroll$675,000
Prospect Fees$0,000
Coach$150,000
Games Remaining54
Total Game Expenses$148,646
Projected Expenses$8,026,875
Projected Balance-$15,400,458

Salary Commitment

Year: 2012$10,552,500
Year: 2013$9,542,500
Year: 2014$8,590,000
Year: 2015$4,630,000

 Pro Payroll

Axel Nilsson 1,100,000(4)
Nicklas Gronhag 1,100,000(4)
Mike Egener 750,000(4)
Devin Tardif 550,000(4)
Spence Fetta 550,000(3)
Jeff Krivenko 550,000(3)
Sergei Borisov 502,500(3)
Xavier Hottiger 500,000(4)
Jan Steber 450,000(3)
Martin Brazeau 425,000(3)
Borzivoi Pribyl 425,000(1)
Alexej Nedved 425,000(3)
Alexander Bumagin 425,000(2)
Blair Jones 350,000(2)
Rostislav Husarova 350,000(3)
Wayne Tombs 350,000(4)
Jens Falkberg 325,000(3)
Etienne Francoeur 250,000(1)
Nicolas Chouinard 250,000(3)
Chris Douris 250,000(1)


 Farm Payroll

Dusan Bassar 55,000(4)
Tyson Lapierre 55,000(2)
Choma Fedoriv 42,500(2)
Martin Hrudey 42,500(1)
Richard Pageau 42,500(1)
Gabriel Hoswitschka 42,500(4)
Mo Huff 42,500(4)
Igor Porado 37,500(3)
Chris Bechill 35,000(2)
Rinat Murin 35,000(3)
Mariss Kazanovs 35,000(4)
Robert Sivertsen 35,000(4)
Justin Gosselin 25,000(2)
Trevor Beggs 25,000(4)
Verner Edvardsen 25,000(4)
Atte Airikkala 20,000(3)
Hojanias Shafranov 20,000(2)
Jonas Havelid 20,000(3)
Derrick Tobias 20,000(3)
Dmitry Dukhnova 20,000(4)




Blazers

ArenaDeath Valley Sauna Center
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$8,082,061

Expenses

Pro Payroll$10,160,000
Farm Payroll$488,750
Prospect Fees$0,000
Coach$150,000
Games Remaining72
Total Game Expenses$149,983
Projected Expenses$10,798,750
Projected Balance-$18,880,811

Salary Commitment

Year: 2012$10,648,750
Year: 2013$7,700,000
Year: 2014$6,500,000
Year: 2015$2,175,000

 Pro Payroll

Patrick Sharp 1,250,000(1)
Danny Richmond 800,000(2)
Teemu Lassila 675,000(3)
Leke Strakosha 550,000(3)
Kipras Labas 500,000(4)
Linus Persson 500,000(1)
Tomas Pospisil 425,000(3)
Patrick Goulet 425,000(4)
Mensur Salihu 400,000(3)
Olli Jokinen 400,000(1)
Gino Pisellini 400,000(3)
Timotheus Donders 400,000(3)
James Sharrow 400,000(2)
Marcus Myberg 400,000(3)
Alexandre Picard 400,000(4)
Yannick Charbonneau 360,000(1)
Serge Tarasov 350,000(3)
Kabok Alexandrov 325,000(3)
Anatolijs Gorbunov 250,000(1)
Ed Lew 250,000(4)
Etienne King 250,000(4)
Talgat Shefer 250,000(4)
Walter Pronovost 200,000(3)


 Farm Payroll

Georgi Semetov 55,000(4)
Jan Moen 50,000(1)
Dmitri Ilyin 50,000(1)
Andreas Homqvist 40,000(3)
Gottfried Remmel 40,000(3)
Csombor Szigete 40,000(3)
Szólát Orczy 40,000(3)
Þormar Magnusson 40,000(3)
Marco Price 33,750(1)
Yuri Vologzhaninov 30,000(1)
Uoti Lavinen 25,000(1)
Takhir Teteriuk 25,000(4)
Curtis Pitko 20,000(4)




Rangerz

ArenaD.C. Palace
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$8,688,076

Expenses

Pro Payroll$12,053,520
Farm Payroll$505,000
Prospect Fees$0,000
Coach$150,000
Games Remaining72
Total Game Expenses$176,507
Projected Expenses$12,708,520
Projected Balance-$21,396,596

Salary Commitment

Year: 2012$12,558,520
Year: 2013$7,900,000
Year: 2014$3,630,000
Year: 2015$3,080,000

 Pro Payroll

Marek Zidlicky 3,000,000(2)
Maxime Aubut 1,100,000(4)
Alexander Romanov 1,008,520(1)
Nathan Saunders 670,000(2)
Robert Assemani 600,000(1)
David Charbonneau 425,000(4)
Neal Pourfarroh 425,000(4)
Simon Mueller 425,000(4)
David Elik 400,000(2)
Akmetzhan Mamashayev 350,000(3)
Aaron McCarty 250,000(1)
Grigas Andraitis 250,000(1)
Drew Fata 250,000(1)
Evgeni Pimenov 250,000(1)
Ben Clymer 250,000(1)
Donald Maclean 250,000(1)
Josef Melichar 250,000(1)
Miikka Kiprusoff 250,000(1)
Pauli Polster 250,000(4)
Richard Cyr 250,000(4)
Marko Sysimies 250,000(1)
Peter Seiling 250,000(1)
Radek Holan 250,000(1)
Vince Scott 200,000(2)
Kota Takatsuka 200,000(3)


 Farm Payroll

Harvey Kerlinsky 35,000(4)
Stale Sivertsen 35,000(4)
Brian Campbell 25,000(1)
Frans Sickedr 25,000(4)
Joe Biron 25,000(1)
Karel Turek 25,000(1)
Bobby Sloan 25,000(1)
Dmitri Sukhanov 25,000(1)
Elvin Chesters 25,000(1)
Jim Parsons 25,000(1)
Radim Bros 25,000(1)
Terry Robidoux 25,000(1)
Kyle Calder 25,000(1)
James Chee 25,000(4)
Karl Sahlstein 25,000(4)
Pierre Marziale 25,000(1)
Scott Jones 25,000(1)
Erick Rossignol 20,000(4)
Joe Blais 20,000(4)
Samuel Duchak 20,000(4)




Kickers

ArenaThe Igloo
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$19,029,025

Expenses

Pro Payroll$18,882,500
Farm Payroll$695,000
Prospect Fees$0,000
Coach$150,000
Games Remaining59
Total Game Expenses$273,993
Projected Expenses$16,165,590
Projected Balance-$35,194,615

Salary Commitment

Year: 2012$19,577,500
Year: 2013$18,252,500
Year: 2014$8,327,500
Year: 2015$4,072,500

 Pro Payroll

Krystofer Kolanos 3,000,000(2)
Michal Handzus 2,500,000(2)
Andrew Ference 2,000,000(2)
Mike Van Ryn 2,000,000(2)
Imants Vetra 1,100,000(4)
Dimitris Kakos 700,000(4)
Chris Morrison 670,000(3)
Paul Torp 637,500(4)
Loui Eriksson 550,000(1)
Sergei Tarasov 550,000(3)
Raymond Macias 550,000(3)
Constantin Csiki 525,000(4)
Oscar Morales 500,000(4)
Dion Phaneuf 425,000(1)
Kabok Dubrovsky 425,000(3)
Dennis Cantera 425,000(3)
Andrei Zubarev 425,000(2)
Ralph Yake 425,000(3)
Marc Mazza 425,000(4)
Kamil Krepps 400,000(3)
Danylo Morskyj 350,000(3)
Kyle Sonnenberg 300,000(3)


 Farm Payroll

Manny Legace 290,000(1)
Simon Langevin 52,500(4)
Kevin Asselin 41,250(3)
Juraj Gracik 41,250(3)
Ben Barrette 40,000(4)
Isto Hurme 37,500(3)
Matviy Shliakhta 37,500(4)
Victor Lejosne 35,000(1)
Drahomir Blazkova 30,000(4)
Stein Petterssen 25,000(4)
Sobeslav Kasparkova 25,000(1)
Nelson Donelly 20,000(3)
Yaroslav Gorbunov 20,000(3)




Marlies

ArenaAir Canada Centre
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$5,395,313

Expenses

Pro Payroll$7,800,000
Farm Payroll$745,000
Prospect Fees$0,000
Coach$150,000
Games Remaining72
Total Game Expenses$120,764
Projected Expenses$8,695,000
Projected Balance-$14,090,313

Salary Commitment

Year: 2012$8,545,000
Year: 2013$6,720,000
Year: 2014$4,412,500
Year: 2015$2,500,000

 Pro Payroll

Milan Sevecek 750,000(3)
Niklas Andersson 550,000(4)
Mike Hogan 550,000(2)
Pascal Dupuis 500,000(1)
Neil Pourfarrokh 425,000(2)
Manu Myllylae 425,000(1)
Taylor Chorney 425,000(2)
Jamie Fraser 400,000(1)
Radik Misik 375,000(3)
Kuisma Kokko 350,000(4)
Simon Muller 350,000(2)
Stephane Douris 325,000(3)
Zelislav Suchacek 325,000(3)
Alfred Reinbergs 300,000(4)
Romi Grossman 300,000(4)
Martin Sagat 250,000(1)
Bohuslav Muzik 250,000(1)
Grant Geston 250,000(4)
Justin Heisten 250,000(4)
Bretislav Jasecko 250,000(2)
Bogdan Buzulukov 200,000(4)


 Farm Payroll

Kristian Huselius 62,500(3)
Sebastian Bachand 55,000(2)
Ivan Novoseltsev 55,000(2)
Radek Prorok 55,000(2)
Kelvin Hoganson 52,500(2)
Rémy Tremblay 50,000(2)
Paul Lemieux 40,000(2)
Ravil Yesimov 37,500(3)
Nikolai Lazutin 37,500(3)
Murray Fournier 35,000(4)
Vladimir Bolcar 35,000(4)
Ryan Jenner 30,000(4)
Jaroslav Pacal 25,000(4)
Ludwig Liebenthal 25,000(4)
Lavro Polishchuk 25,000(4)
German Zolotov 25,000(4)
Rafal Vanska 25,000(4)
Sali Sadiku 25,000(4)
Ted Modrow 25,000(4)
Zlatan Moravec 25,000(4)




Eskimos

ArenaSouthwest Airlines Corel Cente
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$21,564,473

Expenses

Pro Payroll$23,107,907
Farm Payroll$472,500
Prospect Fees$0,000
Coach$150,000
Games Remaining66
Total Game Expenses$329,589
Projected Expenses$21,752,873
Projected Balance-$43,317,346

Salary Commitment

Year: 2012$23,580,407
Year: 2013$17,700,000
Year: 2014$9,113,750
Year: 2015$3,737,500

 Pro Payroll

Jean-Pierre Dumont 3,000,000(2)
Todd Bertuzzi 3,000,000(3)
Michael Rupp 2,545,407(1)
Tyler Bouck 2,000,000(1)
Jean-Michel Ndur 2,000,000(2)
Serge Payer 2,000,000(2)
Jeff Jillson 1,250,000(1)
Tymofiy Medvidskyj 1,100,000(4)
Pierre Ranieri 800,000(3)
Joel Henault 700,000(4)
Boris Matis 650,000(2)
Matthias Knauss 637,500(4)
Trevor Forest 550,000(3)
Martin Tuma 450,000(3)
Lukas Kapus 425,000(4)
Trevor Morgan 425,000(4)
Greg Anbinder 425,000(3)
Pablo Wilhelm 425,000(4)
Adrian Ticmeanu 375,000(2)
Renaud Streete 350,000(2)


 Farm Payroll

Wes O'Neill 63,750(2)
Orval Smith 50,000(2)
Nathan Gerbe 42,500(2)
Jakub Sindel 41,250(3)
Scott Jackson 35,000(2)
Alan Johnson 35,000(3)
Mark Eaton 30,000(1)
Toni Lydman 30,000(1)
Ryan Thibault 25,000(4)
Jon Bobrovnyk 25,000(3)
Nilsson Viktorson 25,000(1)
Ivan Williams 25,000(3)
Jens Sandelin 25,000(3)
Frederic Cloutier 20,000(2)




Hamilton

ArenaCCW Molson Square Gardens
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$14,255,821

Expenses

Pro Payroll$14,790,000
Farm Payroll$496,875
Prospect Fees$0,000
Coach$150,000
Games Remaining72
Total Game Expenses$214,401
Projected Expenses$15,436,875
Projected Balance-$29,692,696

Salary Commitment

Year: 2012$15,286,875
Year: 2013$13,395,000
Year: 2014$8,830,000
Year: 2015$5,625,000

 Pro Payroll

Jussi Markkanen 2,000,000(3)
John Framer 1,600,000(2)
Olivier Magan 1,100,000(4)
Nurlan Smagulov 1,100,000(4)
Vaclav Fiser 1,000,000(4)
Stephen Werner 850,000(4)
Tristan Lemoine 675,000(4)
Anders Lindeberg 670,000(1)
Martin Charbonneau 600,000(3)
Jussi Jokinen 570,000(2)
Michael Sauer 550,000(2)
Frederick Martino 550,000(3)
Mathieu Labbe 500,000(2)
Tomas Mudroch 400,000(1)
Vadim Karaga 400,000(4)
Ryan Kesler 400,000(4)
Matt Niskanen 350,000(2)
Kevin Romy 350,000(1)
Cheslav Sanshin 350,000(1)
Bruce Lowery 325,000(2)
Jon Liwing 250,000(2)
Cole Simpson 200,000(2)


 Farm Payroll

Nikolai Volchenkov 170,000(2)
Gaetan Van Meir 55,000(3)
Zelislav Morovacova 50,000(4)
Jesper Tofting 50,000(4)
Mike Foster 46,875(1)
Leos Fadrny 25,000(2)
Andrej Podkonicky 25,000(1)
Arnaud Mosse 25,000(1)
Micha Asipauskas 25,000(2)
Richard McEwen 25,000(1)




Americans

ArenaBuffalo Rink
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$12,385,685

Expenses

Pro Payroll$15,397,500
Farm Payroll$1,075,500
Prospect Fees$0,000
Coach$150,000
Games Remaining72
Total Game Expenses$230,875
Projected Expenses$16,623,000
Projected Balance-$29,008,685

Salary Commitment

Year: 2012$16,473,000
Year: 2013$13,733,000
Year: 2014$8,778,000
Year: 2015$4,687,500

 Pro Payroll

Craig Anderson 1,000,000(2)
Ryan Malone 975,000(3)
Matthew Spiller 825,000(2)
Rostislav Olesz 800,000(3)
Nigel Owen 750,000(1)
Otakar Varitsky 750,000(1)
Richie Caron 750,000(3)
Petr Taticek 750,000(4)
Frederick Cabana 725,000(4)
Ondrej Vogeltanz 670,000(1)
Paul Dupont 650,000(2)
Armas Esko 550,000(2)
Lauri Tukonen 550,000(3)
Harmon Henry 550,000(2)
Roman Wick 525,000(4)
Andre Deschamps 502,500(2)
Nikolai Gulfin 500,000(4)
Fredrik Bjorkstrom 500,000(4)
Zach Fitzgerald 450,000(4)
Ryan Donally 450,000(2)
Mikhail Kraynak 425,000(3)
Colin Fraser 400,000(4)
Stepan Babiy 350,000(1)
Nicolas Sylvester 350,000(4)
Justin Vienneau 250,000(2)
Johann Mar 200,000(3)
Walter Primeau 200,000(4)


 Farm Payroll

Premsyl Zulicek 100,000(3)
Jouni Kuusisto 85,000(4)
Scott Khaiman 82,500(2)
Mark Litvinov 75,500(3)
Denis Khavanov 55,000(4)
Slava Ospanov 55,000(2)
Dmitri Vasilev 55,000(3)
Joe Grimaldi 55,000(3)
Mattias Hellstrom 50,000(1)
Patrick Sampson 50,000(1)
Santos Peyrera 50,000(3)
Todd McIlrath 45,000(1)
Bratislav Suchopcek 42,500(4)
Julien Ellis 40,000(1)
Branoslav Virosztko 35,000(1)
Lev Rezanov 35,000(3)
Gerolt Tantum 35,000(4)
Chih Hang 25,000(4)
Bastien Crooks 25,000(4)
Jonathan Sigalet 20,000(2)
Jeff Dewanye 20,000(4)
Ladislav Smid 20,000(2)
Vladimir Andrievski 20,000(3)




Seals

ArenaAnhueser-Busch Boston Garden
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$9,527,228

Expenses

Pro Payroll$13,446,250
Farm Payroll$302,033
Prospect Fees$0,000
Coach$150,000
Games Remaining72
Total Game Expenses$193,032
Projected Expenses$13,898,283
Projected Balance-$23,425,511

Salary Commitment

Year: 2012$13,748,283
Year: 2013$9,082,033
Year: 2014$5,147,500
Year: 2015$2,172,500

 Pro Payroll

Ben Eaves 2,420,000(1)
Konstantin Osipov 1,100,000(4)
Branko Radivojevic 950,000(1)
Patrice Street 825,000(2)
Matt Smaby 670,000(3)
Ryan Miller 600,000(2)
Risto Korhonen 550,000(2)
Ryan Stoa 550,000(2)
Erzhan Khrapaty 550,000(4)
Mike Fisher 550,000(3)
Brian Lee 425,000(2)
Michel Zeidel 425,000(3)
Gestuv Mar 425,000(2)
Daniel Duda 393,750(1)
Antoine Maurois 375,000(4)
Alain Weinrich 350,000(3)
Petr Srdinko 350,000(1)
Rob Schremp 337,500(3)
Aleksandrs Kravcenko 325,000(2)
Zach Parise 300,000(3)
Nikolay Kubadinski 275,000(1)
Leo Backstrom 250,000(3)
Masi Marjamaki 250,000(1)
Drew Stafford 200,000(2)


 Farm Payroll

Hallstein Ostenstad 42,500(4)
Nicolas Crassoski 35,000(3)
Sergei Shishkin 34,533(2)
Juho Mielonen 32,500(3)
Denis Hamel 27,500(1)
Andrew Andricopoulos 25,000(4)
Bruno Prohaska 25,000(3)
Boris Lebziak 20,000(4)
Bobby Olger 20,000(4)
Henry Champoux 20,000(4)
Igor Mizik 20,000(4)




Renegades

ArenaThe Radu Centre
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$9,504,896

Expenses

Pro Payroll$9,904,500
Farm Payroll$140,000
Prospect Fees$0,000
Coach$150,000
Games Remaining72
Total Game Expenses$141,590
Projected Expenses$10,194,500
Projected Balance-$19,699,396

Salary Commitment

Year: 2012$10,044,500
Year: 2013$7,799,500
Year: 2014$1,407,500
Year: 2015$487,500

 Pro Payroll

Dimitri Afanasenkov 2,002,000(2)
Mike Commodore 1,000,000(1)
Paul Martin 850,000(2)
Brandon Crombreen 670,000(2)
Mathieu Dandenault 650,000(2)
Dick Gelinas 500,000(2)
Henry Henderson 487,500(4)
August Felbiger 425,000(2)
Veli Reima 400,000(1)
Torbjrn Mkel 400,000(1)
Brett McLean 370,000(1)
Ludoslav Kresek 350,000(3)
Fredrik Pettersson 350,000(2)
Petr Vrana 300,000(3)
Mattias Ritola 250,000(2)
Georgi Dashchinsky 250,000(3)
Tomasz Safarewicz 250,000(2)
Gary Klein 200,000(2)
Max Easlick 200,000(2)


 Farm Payroll

Cristobal Huet 25,000(1)
Steven Reinprecht 25,000(1)
Fred Wikner 25,000(2)
Vladislav Moldovan 25,000(1)
Tim Stoneman 20,000(3)
Tarmo Kuhanen 20,000(2)




Admirals

ArenaUnited Center
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$8,787,643

Expenses

Pro Payroll$12,184,715
Farm Payroll$719,451
Prospect Fees$0,000
Coach$50,000
Games Remaining72
Total Game Expenses$179,919
Projected Expenses$12,954,166
Projected Balance-$21,741,809

Salary Commitment

Year: 2012$12,904,166
Year: 2013$8,912,500
Year: 2014$5,082,500
Year: 2015$90,000

 Pro Payroll

Yared Hagos 1,502,215(1)
Stefan Meyer 800,000(2)
Martins Karsums 670,000(3)
Zbynek Hrdel 550,000(1)
Adam Pineault 550,000(1)
Dan Bertram 550,000(3)
Frans Lojdahl 550,000(3)
Gilbert Brule 550,000(3)
Al Montoya 550,000(2)
Vaclav Meidl 550,000(2)
Yanick Charon 550,000(2)
Alin Prediviciu 425,000(3)
Brent Seabrook 425,000(1)
A.J. Thelen 425,000(2)
Fabian Armannperg 425,000(3)
Jon Hutniak 425,000(3)
Olympio Cavegn 425,000(3)
Maxim Lapierre 412,500(3)
Benoit Pouliot 400,000(1)
Bozidar Perica 350,000(3)
Yevgeny Cheremilov 350,000(2)
Mike Stuart 350,000(2)
Zbyhnev Cverna 200,000(1)
Mark Fistric 200,000(2)


 Farm Payroll

Petr Sykora 330,701(1)
Jeff Glass 55,000(2)
Luka Koval 55,000(3)
Ivan Shirocky 55,000(3)
Marek Zagrapan 55,000(3)
Bryan Bickell 33,750(1)
Jakub Benes 25,000(3)
Charles Venne 25,000(4)
Vic Aughterson 25,000(4)
Bergren Wegraeus 20,000(4)
Kardos Lehotka 20,000(4)
Rafael Stam 20,000(3)




Moose

ArenaNew Orleans Arena
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$9,536,953

Expenses

Pro Payroll$12,765,000
Farm Payroll$970,000
Prospect Fees$0,000
Coach$150,000
Games Remaining72
Total Game Expenses$192,847
Projected Expenses$13,885,000
Projected Balance-$23,421,953

Salary Commitment

Year: 2012$13,735,000
Year: 2013$9,180,000
Year: 2014$7,630,000
Year: 2015$2,430,000

 Pro Payroll

Peter Norrgrd 1,250,000(3)
Marian Prochazka 750,000(1)
Lloyd Fortin 750,000(3)
Rafael Perez 700,000(3)
John Rockbrune 670,000(1)
Bruce Graham 670,000(3)
Mikhail Askarov 650,000(1)
Jonas Matulewicz 637,500(4)
Adrian Grishkuv 550,000(1)
Martin Charette 550,000(4)
Nicklas Bergfors 550,000(4)
Ravil Fedorchenko 525,000(2)
Jose Weary 500,000(1)
Stanislav Husvar 500,000(1)
Alain Ristau 500,000(3)
Radoslav Jurista 500,000(3)
Aleksandr Romanov 412,500(1)
Yu-zhang Deng 400,000(4)
Tarek Heroux 350,000(2)
Mats Aspander 350,000(3)
Eero Kilpelainen 337,500(2)
Patrik Kelner 337,500(2)
Bjorn Svensson 325,000(1)


 Farm Payroll

Gaëtan Andrieux 75,000(3)
Jesper Jardemyr 75,000(3)
Viktor Pletka 65,000(3)
Uwe Lemonde 65,000(3)
Eric Pfligler 50,000(1)
Chad Fawcett 50,000(3)
Calvin MacKay 50,000(3)
Jan Vlcek 50,000(3)
Joe Stolk 50,000(3)
Travis Morlaes 45,000(1)
Anders Hakansson 42,500(4)
Mihalje Lurins 40,000(1)
Peter Thiis 37,500(1)
Kyle Lawson 35,000(4)
Paul Patel 35,000(4)
Dustin Kohn 25,000(4)
Brad Larsen 25,000(1)
Peter MacArthur 25,000(4)
Petro Strakh 25,000(4)
Sakari Alvar 25,000(4)
Gerald Zwick 20,000(4)
Leonard Cashen 20,000(4)
Peter Renstrom 20,000(4)
Serikbek Nazarbayev 20,000(4)




Titans

ArenaGlendale Arena
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$7,665,856

Expenses

Pro Payroll$11,537,500
Farm Payroll$125,000
Prospect Fees$0,000
Coach$150,000
Games Remaining72
Total Game Expenses$164,063
Projected Expenses$11,812,500
Projected Balance-$19,478,356

Salary Commitment

Year: 2012$11,662,500
Year: 2013$3,775,000
Year: 2014$500,000
Year: 2015$0,000

 Pro Payroll

Alexei Yashin 2,250,000(1)
Daniel Tkaczuk 1,500,000(1)
Arvids Olijar 825,000(2)
Bill Bernier 500,000(3)
Aleksandr Krutov 412,500(1)
Darryl Patrick 400,000(1)
Daniel Corso 400,000(1)
Halden Scholl 400,000(1)
Hnat Domenichelli 400,000(1)
Marco Sturm 400,000(1)
Nikita Alexeev 400,000(1)
Terry Denike 400,000(1)
Zac Bierk 400,000(1)
Anton Axelsson 375,000(2)
Cody Thronton 375,000(2)
Matt Kaiser 300,000(2)
Lukas Kaspar 300,000(2)
Alexander Ljubimov 250,000(2)
Shane Willis 250,000(2)
Simon Bernard 250,000(2)
Tomas Kopecky 250,000(1)
Kristoffer Andersen 250,000(2)
Danil Markov 250,000(1)


 Farm Payroll

Alfred Stepanovs 50,000(2)
Jonathan Duda 50,000(2)
Frederic Dumas 25,000(1)




Express

ArenaAnheuser-Busch Arena
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$8,452,595

Expenses

Pro Payroll$9,687,500
Farm Payroll$526,250
Prospect Fees$0,000
Coach$150,000
Games Remaining72
Total Game Expenses$143,941
Projected Expenses$10,363,750
Projected Balance-$18,816,345

Salary Commitment

Year: 2012$10,213,750
Year: 2013$7,497,500
Year: 2014$6,110,000
Year: 2015$4,887,500

 Pro Payroll

Barton Sutton 1,000,000(4)
Valery Borshevsky 700,000(4)
Niegloslaw Gabriedzryk700,000(4)
Michael Mathiesen 550,000(1)
Abeid Gurnah 550,000(1)
Ladislav Zopp 550,000(4)
Vincent Zaore-Vanie 550,000(3)
Martin Hansson 550,000(3)
Stanislav Lucas 550,000(4)
Xie-li Ding 550,000(4)
Oscar Dunckley 525,000(1)
Nikolai Mikhnovets 425,000(1)
Jason Bailey 425,000(2)
Murray Gagnon 412,500(2)
Ludoslav Duris 350,000(1)
Sandy Prevost 350,000(4)
Claude Levesque 350,000(2)
Sven Strand 200,000(2)
Brendan Reid 200,000(4)
Tomas Dellenbrant 200,000(1)


 Farm Payroll

Mario Mehagan 63,750(1)
Guillaume King 55,000(3)
Stirling Larkham 52,500(1)
Patrick Smith 42,500(4)
Xavier Brochu 42,500(3)
Franco Castronova 35,000(4)
Garri Potapovitch 35,000(4)
Paul Villeneuve 35,000(4)
Vitaly Kozlov 35,000(4)
Viktor Senft 35,000(4)
Bernard Kurvers 25,000(4)
Jonus Stuscavage 25,000(3)
T.J Lavoie 25,000(4)
Oleksander Terelia 20,000(4)




Wolverines

ArenaThe Olympia
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$9,571,194

Expenses

Pro Payroll$10,632,500
Farm Payroll$1,297,500
Prospect Fees$0,000
Coach$150,000
Games Remaining72
Total Game Expenses$167,778
Projected Expenses$12,080,000
Projected Balance-$21,651,194

Salary Commitment

Year: 2012$11,930,000
Year: 2013$10,105,000
Year: 2014$9,280,000
Year: 2015$3,877,500

 Pro Payroll

Andreas Salomonsson 1,320,000(3)
Victor Uchevatov 1,000,000(4)
Vladimir Gusev 875,000(3)
Goran Jaini 800,000(3)
Ruslan Fedotenko 775,000(2)
Mike Mottau 750,000(1)
Nicholas Boynton 650,000(1)
Arnold Strolz 550,000(4)
Denis Istomin 425,000(3)
Alex Desny 425,000(4)
Per Dahlqvist 425,000(4)
Anatoli Romanov 350,000(3)
Eric Theidor 350,000(4)
Charlie Dewsbury 350,000(3)
Fila Kasparkov 350,000(4)
Anton Khudobin 337,500(3)
Rudi Budisa 250,000(3)
Stanislav Sikora 250,000(3)
Oraz Ibrashev 200,000(1)
Roman Kosiak 200,000(3)


 Farm Payroll

Lance Ward 75,000(1)
Rob Davison 75,000(1)
Erik Cole 62,500(3)
Bernd Simens 60,000(4)
Franjo Roncevic 60,000(4)
Honza Matalik 60,000(4)
Vladas Griskevicius 60,000(4)
Kevin Junker 60,000(4)
Kuisma Vanska 60,000(4)
Xavier Sawchuk 60,000(4)
Ludoslav Trop 60,000(4)
Zbyhnev Bednar 60,000(4)
Niclas Viktorson 60,000(3)
Premysl Wargo 60,000(4)
Seppo Kollontai 60,000(4)
Addison Smeaton 55,000(1)
Vladimir Korolev 50,000(2)
Jarmil Mikulec 42,500(3)
Stanislav Lascek 37,500(4)
Alexandre Vincent 35,000(4)
Richie Potvin 35,000(3)
Premysl Kwiatkowski 25,000(3)
Roman Podgorni 25,000(4)
Aleksandr Erkovitch 20,000(3)
Max Holzknecht 20,000(1)
Hugo Pumpurs 20,000(4)




Venom

ArenaThe Rink
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$10,097,452

Expenses

Pro Payroll$12,937,500
Farm Payroll$450,000
Prospect Fees$0,000
Coach$150,000
Games Remaining67
Total Game Expenses$188,021
Projected Expenses$12,597,396
Projected Balance-$22,694,848

Salary Commitment

Year: 2012$13,387,500
Year: 2013$7,920,000
Year: 2014$5,330,000
Year: 2015$2,350,000

 Pro Payroll

Tyler Arnason 1,555,000(2)
Marcus Nilson 1,100,000(1)
Kyle Deck 800,000(3)
Evgeni Malkin 800,000(3)
Alexei Soldarov 775,000(1)
Dumitru Cazacu 700,000(4)
Peter Aston 700,000(4)
Benjamin Gronhag 675,000(1)
Vladimir Lazarenko 670,000(1)
Doug Mladenovic 600,000(1)
Nicholas Robillard 525,000(4)
John Epoch 500,000(1)
Eldon Ridge 425,000(3)
Charles Vandal 425,000(1)
Isko Koivula 425,000(1)
Anton Mikhailov 425,000(2)
Nigel Dawes 412,500(3)
Andreas Isaksson 375,000(4)
Richard Willaume 350,000(2)
Juhani Kahelin 250,000(3)
Luc Maurice 250,000(3)
Alexander Nikulin 200,000(2)


 Farm Payroll

Claude Swanson 100,000(1)
Joel Neely 72,500(1)
Miron Bekboulatov 45,000(1)
Vilson Blaku 45,000(1)
Jason Chatham 42,500(3)
Jaroslav Smi 35,000(1)
Aki Seikonen 35,000(2)
Brent Aubin 25,000(2)
Perry Prywes 25,000(4)
Urmet Tonisson 25,000(4)




Northstars

ArenaThe Palace
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$8,806,865

Expenses

Pro Payroll$10,426,969
Farm Payroll$225,000
Prospect Fees$0,000
Coach$150,000
Games Remaining61
Total Game Expenses$150,027
Projected Expenses$9,151,668
Projected Balance-$17,958,533

Salary Commitment

Year: 2012$10,651,969
Year: 2013$8,175,000
Year: 2014$7,420,000
Year: 2015$5,082,500

 Pro Payroll

Franz Hangl 850,000(4)
Miroslav Orlik 850,000(4)
Juerg Roten 850,000(4)
Franz Robinette 800,000(3)
Sylvain Wainwright 700,000(4)
Bernard Des Rochers 550,000(1)
Alex Sememiouk 525,000(4)
Thomas Beauregard 500,000(4)
Richard Jackman 451,969(1)
Markus Wegraeus 425,000(4)
Lars Lagerlof 425,000(3)
Jean-Francois McPhee 375,000(3)
Frank Dresser 375,000(3)
Guthrum Magnusson 350,000(1)
Cedric Gerrow 350,000(1)
Frantisek Haskowitz 325,000(3)
Keith Carbonneau 325,000(4)
Levoy Ivanov 250,000(1)
Tomi Vacker 250,000(1)
Gedeon Pendareva 250,000(1)
Michel Lemaitre 250,000(2)
Gustav Porthan 200,000(2)
Knut Vik 200,000(2)


 Farm Payroll

Averki Safronova 50,000(2)
Dzidorius Jasinkas 37,500(4)
Mike Vermette 37,500(3)
Rich Nicholls 30,000(2)
Taris Surovy 25,000(1)
Jeff Frazee 25,000(2)
Ratislav Vidourek 20,000(4)




Jazz

ArenaBlues Center
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$5,530,136

Expenses

Pro Payroll$9,742,500
Farm Payroll$279,103
Prospect Fees$0,000
Coach$150,000
Games Remaining72
Total Game Expenses$141,272
Projected Expenses$10,171,603
Projected Balance-$15,701,739

Salary Commitment

Year: 2012$10,576,603
Year: 2013$7,612,500
Year: 2014$3,997,500
Year: 2015$1,275,000

 Pro Payroll

Brian Gionta 845,000(2)
Jean-Guy Berube 805,000(3)
Nikolai Lemtyugev 502,500(3)
Daniel Widing 500,000(2)
Tomas Arbo 500,000(4)
Marc Shabaga 495,000(3)
Jason Bacashihua 495,000(2)
Valeri Filimonov 425,000(3)
Len Sacco 425,000(2)
Cody Montgomerie 425,000(2)
Ivo Sovich 425,000(3)
Aleksandr Yakubov 375,000(2)
Jeff Schultz 350,000(1)
Aleksandr Lyubushin 350,000(2)
Lonnie Meyer 325,000(4)
Mathieu Chouniard 325,000(1)
Patrik Gosselin 305,000(1)
Lance Gauthier 275,000(1)
Fedot Kalinivski 250,000(4)
Alberich Rommel 250,000(1)
Adalbert Gautreau 250,000(0)
Ahti Mägi 250,000(1)
Alfred Vion 250,000(1)
Bese Dardai 250,000(1)
Christian Backman 250,000(1)
Cory Sarich 250,000(1)
Albert Masinda 200,000(4)
Rudi Stimac 200,000(2)


 Farm Payroll

Joel Lunqvist 209,103(1)
Josh Farrar 35,000(3)
Aaron Eastwood 35,000(3)




Sacremento

ArenaWinnipeg Arena
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$22,153,055

Expenses

Pro Payroll$19,825,000
Farm Payroll$660,000
Prospect Fees$0,000
Coach$150,000
Games Remaining46
Total Game Expenses$286,597
Projected Expenses$13,183,472
Projected Balance-$35,336,527

Salary Commitment

Year: 2012$20,485,000
Year: 2013$15,180,000
Year: 2014$1,925,000
Year: 2015$1,925,000

 Pro Payroll

Patrik Stefan 2,000,000(2)
Timov Parssinen 1,500,000(1)
Tomas Richter 1,500,000(1)
Adam Mair 1,000,000(2)
Alexei Ponikarovsky 1,000,000(2)
Darren McLachlan 1,000,000(2)
Jean-Guy Baran 1,000,000(2)
Jiri Jakes 1,000,000(2)
Miko Viitanen 1,000,000(2)
Neil Komadoski 1,000,000(2)
Stefan Schauer 1,000,000(2)
Tom Poti 1,000,000(2)
Sacha Ahlstrm 1,000,000(2)
Michael Zigomanis 1,000,000(2)
Martin Erat 850,000(1)
Stan Leduc 825,000(4)
Dmitri Vorobiev 550,000(1)
Hryhir Bodnar 550,000(4)
Mojslaw Dobrzynski 550,000(4)
Chih-hsiung Yap 250,000(1)
Ostasz Domaszewski 250,000(1)


 Farm Payroll

Jeff O'Neill 350,000(1)
Eric Boguniecki 100,000(2)
Steve Ott 100,000(2)
Ravil Sobchak 55,000(1)
Ryan Wilson 55,000(2)




Nordiques

ArenaIBM Forum
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$9,164,307

Expenses

Pro Payroll$10,248,750
Farm Payroll$421,250
Prospect Fees$0,000
Coach$150,000
Games Remaining66
Total Game Expenses$150,278
Projected Expenses$9,918,333
Projected Balance-$19,082,640

Salary Commitment

Year: 2012$10,670,000
Year: 2013$6,911,250
Year: 2014$3,336,250
Year: 2015$1,525,000

 Pro Payroll

Viktor Kozlov 2,000,000(2)
Kirk Tremblay 1,000,000(2)
Alexei Shkotov 1,000,000(1)
Chris Hajt 850,000(1)
Igor Nikolishin 586,250(1)
Devin Rouillard 550,000(4)
Kjetil Kjoersvik 550,000(4)
Vic Berger 550,000(1)
Michel Sersen 550,000(3)
Viesturs Siew 425,000(4)
Marcel Goc 350,000(1)
Edwin Kluivert 350,000(1)
Stanislav Maska 350,000(3)
Devan Dubyk 337,500(3)
Aleksi Risnen 300,000(3)
Garri Chikarev 250,000(2)
Jim Fahey 250,000(2)


 Farm Payroll

Matt Auffrey 42,500(3)
Jonathan Boutin 41,250(3)
Viktor Alexandrov 41,250(3)
Paul Szczechura 41,250(3)
Stephane Goulet 41,250(3)
Michal Polak 41,250(3)
Igor Anriyashev 27,500(1)
Thomas Soernsen 25,000(3)
Radovan Somik 25,000(2)
Eilert Noberg 25,000(1)
Paul Marzaile 25,000(2)
Marek Posmyk 25,000(2)
Viktor Ancicka 20,000(1)




Territoria

ArenaThe Oil Field
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$6,495,618

Expenses

Pro Payroll$10,025,000
Farm Payroll$307,500
Prospect Fees$0,000
Coach$150,000
Games Remaining66
Total Game Expenses$145,590
Projected Expenses$9,608,958
Projected Balance-$16,104,576

Salary Commitment

Year: 2012$11,432,500
Year: 2013$8,340,000
Year: 2014$3,610,000
Year: 2015$1,185,000

 Pro Payroll

Jim Dabrowski 550,000(1)
Broder Hedhoft 550,000(1)
Dmitri Zotijasnov 550,000(3)
Jean-Philippe Paquet 550,000(2)
Andrew Huey 550,000(3)
Bastien Dusseault 550,000(3)
Patrick McNeill 550,000(2)
Bill Brody 550,000(4)
Talivaldis Troickis 550,000(2)
Christian Gerrow 550,000(4)
Keith Oswald 425,000(1)
Rami Heinonkoski 425,000(3)
Richard Hrdlickova 425,000(1)
Morten Madsen 425,000(2)
Nicholas Drazenovic 425,000(2)
Teemu Laakso 425,000(2)
Jim Lemaire 425,000(1)
Carey Price 350,000(2)
Jay Connolly 350,000(3)
Dan Collins 350,000(2)
Sten Agardh 350,000(1)
Zelislav Shebena 250,000(2)
Maxime King 200,000(1)
Alexander Ribbenstrand200,000(2)
Dennis Haggert 200,000(2)
Peter Frink 200,000(2)
Vitali Shistyer 200,000(2)


 Farm Payroll

Carlos Lawrence 42,500(1)
Lauri Pumm 42,500(4)
Lou Longsworth 42,500(4)
Lars Andersen 35,000(1)
Askar Matitina 35,000(1)
Cody Bass 35,000(2)
Orusim Galtchenyuk 35,000(1)
Fredrik Ohman 20,000(1)
Werner Rainmayr 20,000(2)




Jetz

ArenaThe Castle
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$13,218,310

Expenses

Pro Payroll$17,794,888
Farm Payroll$477,500
Prospect Fees$0,000
Coach$150,000
Games Remaining72
Total Game Expenses$255,867
Projected Expenses$18,422,388
Projected Balance-$31,640,698

Salary Commitment

Year: 2012$18,272,388
Year: 2013$12,755,000
Year: 2014$10,430,000
Year: 2015$6,907,500

 Pro Payroll

Jason Ward 1,804,888(1)
Christian Ehroff 1,650,000(3)
Bryce Esona 1,000,000(4)
Camran Mozhar 1,000,000(4)
Martin Frunke 850,000(4)
Enver Lisin 850,000(4)
Igors Repse 825,000(2)
Alain Choules 750,000(4)
Guy Parsons 750,000(1)
Edvin Lagerroth 750,000(4)
Evan Lindsey 675,000(1)
Raine Kuhta 675,000(1)
Stanislav Gron 650,000(1)
Liam Reddox 625,000(3)
Derek Gustafson 575,000(2)
Jeff Woywitha 525,000(2)
Anton Belov 502,500(3)
Gestuv Flosasonar 425,000(3)
Matt Lashoff 400,000(2)
Cheslav Shulgin 350,000(4)
Kyle Chipchura 350,000(1)
Dritan Prela 350,000(4)
Stellan Bøe 350,000(4)
Kahlil O'Dette 312,500(1)
Philippe Lauzière-Bron300,000(3)
Ray Smart 300,000(1)
Nicholas Gee 200,000(4)


 Farm Payroll

Cody Thoring 85,000(4)
Dario Jarni 85,000(4)
Egil Ramsfjell 85,000(4)
Eldon Visser 85,000(4)
Edmunds Zukauskas 75,000(4)
Len Wahler 42,500(4)
Jason Montgomery 20,000(3)




Hounds

ArenaThe Labatt Brew House
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$8,299,356

Expenses

Pro Payroll$12,194,640
Farm Payroll$647,750
Prospect Fees$0,000
Coach$150,000
Games Remaining54
Total Game Expenses$180,450
Projected Expenses$9,744,293
Projected Balance-$18,043,649

Salary Commitment

Year: 2012$12,842,390
Year: 2013$7,516,250
Year: 2014$5,882,500
Year: 2015$2,730,000

 Pro Payroll

Artem Ferguson 1,200,000(3)
Francois Carignan 1,067,140(1)
Evgeny Tomasek 900,000(2)
Dan Fritsche 850,000(4)
Jan Sandstrm 800,000(3)
Sébastien Gauthier 700,000(1)
Shawn Drolet 700,000(4)
Lauris Darzins 700,000(4)
Christian Robinson 650,000(1)
John Doherty 550,000(2)
Slavomir Machacek 550,000(1)
Vladimir Papunin 502,500(3)
Jean-Francois Esche 425,000(1)
Patrice Bergeron 400,000(4)
Erkin Shafranov 350,000(1)
Joe Logan 350,000(1)
Lance Doig 350,000(3)
Gustav Engman 250,000(1)
Aaron Lobb 250,000(1)
Tymosz Wrycza 250,000(1)
Calle Asbrink 200,000(1)
Petr Pohl 200,000(1)


 Farm Payroll

Dmitriy Roshkin 82,500(2)
Steve Montador 64,000(1)
Konstantin Barulin 63,750(2)
Michael Zulle 55,000(4)
Baltsar Haug 50,000(3)
Pribislav Dosedel 50,000(3)
Stefan Kichetich 50,000(3)
Thorleif Lunde 50,000(3)
Valeri Kherpina 50,000(3)
Vaclavas Juknius 50,000(3)
Andrej Meszaros 37,500(2)
Ivan Pidhirnyj 25,000(4)
Mykola Shamenko 20,000(1)




Bears

ArenaThe Rocky Mountain Forum
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$15,532,709

Expenses

Pro Payroll$17,313,500
Farm Payroll$470,000
Prospect Fees$0,000
Coach$150,000
Games Remaining61
Total Game Expenses$249,076
Projected Expenses$15,193,660
Projected Balance-$30,726,369

Salary Commitment

Year: 2012$17,783,500
Year: 2013$8,081,000
Year: 2014$5,800,000
Year: 2015$3,975,000

 Pro Payroll

Mike Leclerc 1,750,000(1)
Jocelyn Thibault 1,750,000(1)
Henrik Sedin 1,700,000(1)
Dainius Zubrus 1,250,000(1)
Ian Tremblay 900,000(4)
Pavel Brovin 871,000(2)
Sasha Goc 850,000(1)
Jean-Guy Regan 750,000(1)
Rick Berry 750,000(1)
Justin Belanger 700,000(4)
Kirill Lyamin 670,000(3)
Bela Divos 600,000(4)
Evgeny Ivanov 570,000(3)
Kevin Baluch 550,000(2)
Juerg Acklin 525,000(4)
Robert Taborsky 502,500(1)
Jean Pronovost 500,000(2)
Gregor Aznabaev 425,000(3)
Len Korab 400,000(1)
Ryan Stone 400,000(4)
Chris Gibson 350,000(4)
Olivier Latendresse 300,000(4)
Tomas Dahlen 250,000(2)


 Farm Payroll

Barret Jackman 125,000(3)
Per Frisk 75,000(2)
Friedrich Rippel 60,000(4)
Greg Dickerson 60,000(4)
Wojtec Wolski 60,000(4)
Joe Barnes 35,000(2)
David Bylsma 35,000(3)
Daniar Jourchenko 20,000(4)




Roughnecks

ArenaThe Sig Centre
Capacity7,500
Ticket Price$10.00


Income

Current Funds-$30,482,712

Expenses

Pro Payroll$30,897,500
Farm Payroll$1,010,000
Prospect Fees$0,000
Coach$150,000
Games Remaining65
Total Game Expenses$445,243
Projected Expenses$28,940,799
Projected Balance-$59,423,511

Salary Commitment

Year: 2012$31,907,500
Year: 2013$18,452,500
Year: 2014$5,702,500
Year: 2015$3,192,500

 Pro Payroll

Jaromir Jagr 8,000,000(1)
Pavol Demitra 6,000,000(2)
Antti-Jussi Niemi 4,000,000(2)
Tomas Kaberle 2,000,000(1)
Pavel Skrbek 1,500,000(1)
Lubomir Visnovsky 1,000,000(2)
Igor Grigorenko 940,000(1)
Isao Nashida 850,000(4)
Marek Schwarz 800,000(3)
Micha Ekaitis 700,000(4)
Hugh Finn 670,000(2)
Erik Ottestad 550,000(2)
Brett Bevis 550,000(1)
Gabriel Sonderlei 550,000(4)
Michal Tomco 550,000(4)
Prokip Harasymak 550,000(3)
Adgur Dzhugelia 412,500(3)
Bjorn Nilsson 350,000(4)
Matt Bellerose 350,000(3)
Nelson Mignault 325,000(3)
Ondrej Pavelec 250,000(2)


 Farm Payroll

Brent Johnson 375,000(1)
Henrik Zetterberg 150,000(2)
Matt Cooke 110,000(2)
Michael Ryder 90,000(4)
Travis Dewanye 42,500(4)
Anze Kopitar 42,500(3)
Steve Downie 35,000(4)
Jeff Farkas 35,000(1)
Alexander Bergstrom 30,000(3)
Keled Kasnar 30,000(1)
Bruno St. Jacques 25,000(1)
Jody Godin 25,000(4)
Akmetzhan Cherdabaev 20,000(2)