Current Funds	$169,647,095
Home Games Remaining	0
Avg. Attendance	24,000
Avg. Revenue/Game	$1,902,439
Projected Revenue	$0,000

Expenses

Pro Payroll	$49,902,140
Farm Payroll	$1,867,500
Prospect Fees	$4,500
Coach	$1,200,000
Games Remaining	0
Total Game Expenses	$646,026
Projected Expenses	$0,000
Projected Balance	$169,647,095

Salary Commitment

Year: 2012	$51,769,640
Year: 2013	$33,372,200
Year: 2014	$20,829,700
Year: 2015	$9,971,000

Per Mars	6,131,426(1)
Milan Hejduk	5,900,000(1)
Rick Nash	4,425,000(3)
Duncan Keith	4,425,000(3)
Jiri Hudler	4,425,000(2)
Marian Gaborik	3,705,000(4)
Andrei Taratukin	2,625,000(2)
Martin Skoula	2,625,000(2)
Pascal Leclaire	2,625,000(1)
Darcy Marcotte	2,400,000(4)
Tim Gleason	2,000,000(2)
Martin Pepperall	1,360,507(1)
Scottie Upshall	1,360,507(1)
Vince Dwyer	1,200,000(4)
Andreas Lilya	1,129,700(3)
Kevin Moyer	825,000(2)
Aleksey Zotkin	800,000(4)
Mikhail Yunkov	670,000(3)
Martin Kotrla	670,000(1)
Martin Samuelsson	600,000(4)

J-S Giguere	600,000(4)
Michael York	600,000(4)
Daniel Cleary	350,000(1)
Don Brisebois	209,000(3)
Fabian Maurer	66,000(4)
Brock Bradford	42,500(2)

Current Funds	$96,362,914
Home Games Remaining	0
Avg. Attendance	24,000
Avg. Revenue/Game	$1,902,439
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,048,859
Farm Payroll	$1,150,000
Prospect Fees	$0,000
Coach	$450,000
Games Remaining	0
Total Game Expenses	$642,059
Projected Expenses	$0,000
Projected Balance	$96,362,914

Salary Commitment

Year: 2012	$52,198,859
Year: 2013	$51,190,337
Year: 2014	$40,990,337
Year: 2015	$23,420,337

Michael Garnett	7,970,854(5)
Scott Gomez	7,150,000(2)
Yves Dingman	6,581,250(5)
Bjrn Nilsson	4,000,000(4)
Greg Watson	3,705,000(3)
Marek Tomasek	3,705,000(3)
Jay Bouwmeester	3,705,000(3)
Dan Hamhuis	3,705,000(3)
Keith Ballard	1,786,983(4)
Tuomo Ruutu	1,706,250(4)
Rejean Para	1,008,522(1)
Dan Blackburn	900,000(2)
Peter Smrek	850,000(3)
Sergei Gimayev	750,000(3)
Mark McCutcheon	750,000(3)
Rick Kozak	715,000(4)
Ben Chisholm	660,000(4)
Brian Boyle	550,000(2)
Brett Sterling	450,000(2)
Denis Loginov	400,000(3)

Sean O'Connor	850,000(2)
Denis Shvidki	225,000(2)
Cameron Mann	75,000(2)

Current Funds	$94,322,898
Home Games Remaining	0
Avg. Attendance	24,000
Avg. Revenue/Game	$1,864,388
Projected Revenue	$0,000

Expenses

Pro Payroll	$38,481,466
Farm Payroll	$3,688,750
Prospect Fees	$0,000
Coach	$410,000
Games Remaining	0
Total Game Expenses	$519,271
Projected Expenses	$0,000
Projected Balance	$94,322,898

Salary Commitment

Year: 2012	$42,170,216
Year: 2013	$22,041,734
Year: 2014	$14,692,500
Year: 2015	$6,697,500

Martin Havlat	5,903,980(1)
Jose Theodore	4,160,000(4)
Dimitri Kalinin	3,500,000(2)
Matt Greene	3,262,500(3)
Tobias Stephan	3,262,500(3)
Mike Woodford	3,253,006(1)
Pavel Kubina	2,934,939(1)
Mathieu Biron	2,200,000(1)
Greg Price	1,360,507(1)
Edward Caron	1,312,500(1)
Alexander Perezhogin	1,257,300(1)
Alexei Kaigorodov	1,166,734(2)
Daniel Carcillo	800,000(2)
Martin Pipa	800,000(1)
Renaud DesAilliers	700,000(4)
Pierre-Luc Emond	700,000(3)
Kevin Estrada	582,500(2)
Richard Stehlik	550,000(3)
David MacKenzie	400,000(4)
Sasha Nagy	375,000(1)

Alexander Svitov	1,100,000(4)
Ladislav Mikolasek	1,000,000(2)
Kyle Wellwood	731,250(1)
Dmitri Shitikov	300,000(4)
Milkael Tellqvist	300,000(2)
Petr Buzek	220,000(3)
Frederic St-Denis	37,500(4)

Current Funds	$89,032,322
Home Games Remaining	0
Avg. Attendance	23,956
Avg. Revenue/Game	$1,901,068
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,478,485
Farm Payroll	$55,000
Prospect Fees	$10,500
Coach	$596,575
Games Remaining	0
Total Game Expenses	$574,885
Projected Expenses	$0,000
Projected Balance	$89,032,322

Salary Commitment

Year: 2012	$46,533,485
Year: 2013	$39,565,255
Year: 2014	$30,825,255
Year: 2015	$16,385,000

Bryan Mccabe	6,759,038(3)
Pierre Poirer	4,500,000(4)
Guillaume Desbiens	4,000,000(3)
Josh Harding	3,500,000(4)
Jason Spezza	3,412,500(4)
Paul Mara	3,262,500(4)
Martin Mudroch	3,190,000(2)
Cody McCormick	2,625,000(1)
Nathan Paestch	2,625,000(2)
Marcel Hossa	2,023,632(1)
Tomas Vokoun	1,500,000(2)
Ryan Whitney	1,311,076(1)
Zdenek Trachta	1,301,217(3)
Martin Holy	1,050,000(4)
Jiri Marttinen	1,008,522(1)
Mike Richards	825,000(2)
Andrei Kastsitsyn	800,000(3)
Vendelin Lanicek	660,000(4)
Igor Mirnov	550,000(3)
Pasi Salonen	550,000(3)
Joe Hill	425,000(3)
Nick Fugere	350,000(2)
Marek Mascak	250,000(2)

Libor Havrda

55,000(3)

Current Funds	$98,719,310
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$1,355,267
Projected Revenue	$0,000

Expenses

Pro Payroll	$30,839,919
Farm Payroll	$2,942,130
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$418,074
Projected Expenses	$0,000
Projected Balance	$98,719,310

Salary Commitment

Year: 2012	$33,782,049
Year: 2013	$23,732,349
Year: 2014	$15,570,219
Year: 2015	$9,557,500

Manny Malhotra	4,550,000(2)
Mikael Brandt	3,262,500(4)
Jeff Taffe	2,630,693(1)
Evgeny Artjukhin	2,500,000(1)
Daniel Lindstrm	2,150,000(4)
Jonas Johansson	1,910,000(4)
Henkrik Dahlin	1,500,000(2)
Luc Stanfield	1,360,507(1)
Anton Kriukov	1,293,500(1)
Owen Fussey	1,152,719(3)
Patrick O'Sullivan	1,050,000(3)
Thatcher Bell	1,050,000(1)
Ivan Pastukh	900,000(4)
Clayton Barthel	825,000(1)
Thomas Samaris	800,000(3)
Boyd Gordon	750,000(3)
Tomas Linhart	750,000(3)
Jeff Deslauriers	675,000(4)
Jean-Francois Jacques	670,000(2)
Lance Kotar	660,000(4)
Dmitri Filimonov	400,000(2)

Serge Soin	975,130(2)
Niklas Hynning	960,000(3)
Blaine Bootland	550,000(3)
Dimitri Semin	360,000(1)
Eric Nystrom	67,000(2)
Dylan Yeo	30,000(1)

Current Funds	$182,067,044
Home Games Remaining	0
Avg. Attendance	17,749
Avg. Revenue/Game	$1,296,796
Projected Revenue	$0,000

Expenses

Pro Payroll	$27,861,521
Farm Payroll	$2,740,000
Prospect Fees	$0,000
Coach	$700,000
Games Remaining	0
Total Game Expenses	$381,726
Projected Expenses	$0,000
Projected Balance	$182,067,044

Salary Commitment

Year: 2012	$30,601,521
Year: 2013	$21,812,666
Year: 2014	$15,323,923
Year: 2015	$5,575,000

Ruslan Zainulllin	3,100,000(3)
Grant McNeill	3,000,000(4)
Daniel Sedin	2,927,925(1)
Edgars Sorokins	2,900,000(2)
Tim Connolly	2,788,923(3)
Kristian Kudroc	2,500,000(3)
Matt Keith	1,704,403(2)
Igor Solomatov	1,050,000(1)
Jan Kubina	1,004,340(2)
Brend Bruckler	805,930(1)
Ryan O'Byrne	700,000(4)
Joe Rooney	670,000(3)
Todd Dewsbury	670,000(1)
Robin LeBlanc	630,000(2)
Colin Zuezillo	600,000(1)
Aleksandr Pahulak	600,000(4)
Dmitri Parshin	600,000(3)
Mikhail Jurecka	585,000(1)
Jonas Morger	400,000(1)
Nursultan Kriazhev	375,000(4)
Ladislav Kaberle	250,000(2)

Gordie Dwyer	1,500,000(1)
Philippe Sprange	900,000(4)
Andrei Zyuzin	250,000(1)
Jason Labarbera	90,000(3)

Current Funds	$58,194,005
Home Games Remaining	0
Avg. Attendance	18,500
Avg. Revenue/Game	$1,466,462
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,656,049
Farm Payroll	$0,000
Prospect Fees	$0,000
Coach	$535,920
Games Remaining	0
Total Game Expenses	$563,317
Projected Expenses	$0,000
Projected Balance	$58,194,005

Salary Commitment

Year: 2012	$45,656,049
Year: 2013	$34,953,500
Year: 2014	$17,675,000
Year: 2015	$1,325,000

Vladimir Korsuonov	4,000,000(3)
Boyd Devereaux	4,000,000(3)
Trevor Daley	3,262,500(2)
Tomi Maki	3,200,000(2)
Alexander Steen	2,625,000(1)
Bryan Allen	2,500,000(2)
Tim Strudwick	2,500,000(2)
Andrei Markov	2,300,000(3)
Mark Parrish	2,300,000(3)
Michal Demel	2,250,000(1)
David Leneveu	2,250,000(3)
Vojtech Polak	1,500,000(3)
Alexandre Brennan	1,500,000(2)
Jason Hoiness	1,500,000(2)
Bjrn Gerhardsson	1,360,507(1)
Steve Eminger	1,312,500(1)
Marek Bootland	1,008,522(1)
Hugh Jessiman	1,008,520(1)
Barry MacMillan	1,000,000(4)
Maxime Daigneault	871,000(2)
Tim Brent	825,000(2)
Nick Samoil	800,000(1)
Ivan Baranka	670,000(2)
Grigori Shafigullin	450,000(2)
Marco Price	337,500(1)
Friedrich Rippel	325,000(4)

Current Funds	$219,871,844
Home Games Remaining	0
Avg. Attendance	24,000
Avg. Revenue/Game	$1,864,388
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,040,839
Farm Payroll	$92,000
Prospect Fees	$4,500
Coach	$606,480
Games Remaining	0
Total Game Expenses	$655,412
Projected Expenses	$0,000
Projected Balance	$219,871,844

Salary Commitment

Year: 2012	$53,132,839
Year: 2013	$23,867,887
Year: 2014	$9,587,492
Year: 2015	$2,000,000

Chris Phillips	7,605,000(1)
Zdenek Kutlak	6,935,228(1)
Patrick Marleau	6,570,682(1)
Kari Lehtonen	4,425,000(2)
Duncan Milroy	4,425,000(2)
Rob Globke	3,262,500(1)
Sergejs Lukashevskis	3,000,000(3)
Justin Papineau	2,500,000(3)
Vesa Ravi	2,000,000(4)
Yvon Prpic	1,805,395(2)
Tim Jackman	1,312,500(1)
Jonathan Cheechoo	1,300,000(2)
Kris Newbury	1,008,522(1)
Richard Crassoski	1,008,520(1)
Christoph Schubert	950,000(2)
Eric Staal	825,000(2)
Johan Fransson	800,000(3)
Frantisek Vogeltanz	800,000(1)
Brandon Scero	670,000(3)
Greg Hinks	670,000(1)
Igor Knzayev	617,492(3)
Jonathan Filweich	550,000(2)

Lev Tatarintsev	67,000(1)
Miikka Kiprusoff	25,000(1)

Current Funds	$41,687,884
Home Games Remaining	0
Avg. Attendance	19,000
Avg. Revenue/Game	$1,475,978
Projected Revenue	$0,000

Expenses

Pro Payroll	$23,348,008
Farm Payroll	$7,120,000
Prospect Fees	$10,500
Coach	$750,000
Games Remaining	0
Total Game Expenses	$380,835
Projected Expenses	$0,000
Projected Balance	$41,687,884

Salary Commitment

Year: 2012	$30,218,008
Year: 2013	$16,787,500
Year: 2014	$11,247,500
Year: 2015	$7,470,000

Mikhail Dryndir	4,425,000(4)
Tyler Hanchuck	3,000,000(1)
Bedrich Zelenka	2,250,000(4)
Ravil Fedotov	1,750,000(2)
Konstantin Pushkaryov	1,725,000(3)
Normand Eminger	1,360,508(1)
Lukas Bolf	825,000(2)
Stefan Blaho	825,000(2)
Mark Stuart	800,000(2)
Mike Green	800,000(3)
Igor Kshessinsky	795,000(4)
Tony Virta	750,000(1)
Andreas Valdix	750,000(3)
Steve Bernier	670,000(2)
Ivan Khomutov	670,000(2)
Chris Carlson	502,500(3)
Asmo Merta	400,000(1)
Mike Jefferson	400,000(1)
Petr Cajanek	400,000(1)
Travis Roche	250,000(0)

Daymond Langkow	7,000,000(1)
Richie Cassidy	40,000(1)
Garnet Exelby	40,000(1)
Askar Mozhar	40,000(1)

Current Funds	$53,414,728
Home Games Remaining	0
Avg. Attendance	23,945
Avg. Revenue/Game	$1,751,187
Projected Revenue	$0,000

Expenses

Pro Payroll	$34,908,169
Farm Payroll	$4,662,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$485,618
Projected Expenses	$0,000
Projected Balance	$53,414,728

Salary Commitment

Year: 2012	$39,570,669
Year: 2013	$31,406,942
Year: 2014	$19,196,638
Year: 2015	$5,360,000

Tomas Andersson	5,136,638(3)
Tobias Molander	4,000,000(3)
Alexei Smirnov	3,848,304(2)
Rico Fata	3,300,000(1)
Andrei Medvedev	1,725,000(2)
Alexander Sapozhnikov	1,650,000(1)
Kris Vernarsky	1,600,000(3)
Luc Jobin	1,500,000(2)
Colby Armstrong	1,500,000(4)
Kenny Smith	1,352,000(2)
Joel Stepp	1,312,500(1)
Colin Stuart	1,200,000(2)
Andrei Bakmutov	1,100,000(4)
Alexandre Rouleau	1,008,727(1)
Matt Nickerson	1,000,000(4)
Mattias Nilsson	1,000,000(3)
Taras Burkitbayev	800,000(4)
Drew MacIntyre	750,000(2)
Bent Burns	670,000(2)
Gestur Gudmunsson	455,000(1)

Corey Perry	1,500,000(3)
Kevin Mailhoit	1,100,000(2)
Vladimir Piroutek	900,000(4)
Mike Card	600,000(3)
Larry Kelley	412,500(1)
Vadim Palinek	65,000(2)
Frank Hordler	30,000(4)
Francis Larmer	30,000(4)
Alex Henry	25,000(1)

Current Funds	$181,999,814
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$1,585,365
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,365,547
Farm Payroll	$871,000
Prospect Fees	$0,000
Coach	$612,000
Games Remaining	0
Total Game Expenses	$668,885
Projected Expenses	$0,000
Projected Balance	$181,999,814

Salary Commitment

Year: 2012	$54,236,547
Year: 2013	$36,726,426
Year: 2014	$26,145,000
Year: 2015	$10,490,000

Joe Thornton	8,760,908(1)
Ales Hemsky	6,131,426(2)
Maxime Ouellet	4,846,059(1)
Bobby Secours	4,425,000(4)
Ondrej Nemec	4,425,000(3)
Stanislav Gatiyatuli	3,705,000(3)
Shaone Morrison	3,705,000(4)
Sergei Gonchar	2,500,000(3)
Barry Tallackson	2,023,632(1)
Chris Heid	2,000,000(3)
Josef Vasicek	2,000,000(2)
Tero Maatta	1,500,000(3)
Chad Wiseman	1,008,522(1)
Jaroslav Bednar	975,000(3)
Taras Kamentzev	850,000(4)
Paul Brown	825,000(2)
Tim Ramholt	825,000(2)
Pielgrzym Komját	795,000(4)
Izaak Balcerzak	715,000(4)
Mitch Maunu	550,000(3)
Michael Blunden	550,000(2)
Andrei Posnov	250,000(2)

Igor Valeev

871,000(1)

Current Funds	$46,004,331
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$1,418,270
Projected Revenue	$0,000

Expenses

Pro Payroll	$49,995,066
Farm Payroll	$328,856
Prospect Fees	$4,500
Coach	$425,000
Games Remaining	0
Total Game Expenses	$618,944
Projected Expenses	$0,000
Projected Balance	$46,004,331

Salary Commitment

Year: 2012	$50,323,922
Year: 2013	$35,520,852
Year: 2014	$21,305,597
Year: 2015	$8,707,500

Mattias Ohlund	6,759,038(3)
Tuukka Mantyla	6,131,420(1)
Brad Boyes	4,875,000(4)
Brian Boucher	4,284,150(1)
Maxim Afinogenov	3,705,000(2)
Mike Cammalleri	3,407,703(3)
Jarret Stoll	3,407,703(2)
Steve York	2,250,000(4)
Scott Hartnell	1,725,000(1)
John-Michael Liles	1,725,000(2)
Andreas Jamtin	1,700,000(3)
Fedor Tyutin	1,500,000(1)
Nikolai Borshevsky	1,500,000(4)
Joffrey Lupul	1,040,000(2)
Dmitri Markov	1,012,552(2)
Matthew Stajan	795,000(2)
Aleksandr Vopat	750,000(1)
Mike Srubko	715,000(2)
Cadrin Corbin	630,000(2)
Marc Demmel	570,000(2)
Billy Harrington	550,000(2)
Michal Barinka	550,000(3)
John Dutiaume	412,500(1)

Tuukka Makela	104,356(3)
Richard Petiot	82,500(4)
Peter Budaj	77,000(3)
Marc-Andre Bergeron	65,000(2)

Current Funds	$33,443,788
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$1,317,073
Projected Revenue	$0,000

Expenses

Pro Payroll	$30,813,723
Farm Payroll	$1,661,051
Prospect Fees	$33,000
Coach	$300,000
Games Remaining	0
Total Game Expenses	$400,095
Projected Expenses	$0,000
Projected Balance	$33,443,788

Salary Commitment

Year: 2012	$32,474,774
Year: 2013	$25,459,913
Year: 2014	$19,652,500
Year: 2015	$10,340,000

Jeff Nault	4,500,000(4)
Taylor Pyatt	3,412,500(3)
Chris Thorburn	2,750,000(3)
Brian McConnell	2,000,000(4)
Robyn Regehr	1,894,913(2)
Harold Druken	1,750,000(1)
Jason Pominville	1,600,288(1)
Artem Ternavsky	1,400,000(1)
Anton Kadeykin	1,350,000(2)
Jean-Francois Brule	1,008,522(1)
Miroslav Blatak	1,000,000(3)
Lubos Moravec	850,000(4)
Valeri Klimov	795,000(4)
Mike Maltais	795,000(4)
Ryan Getzlaf	750,000(3)
David Backes	700,000(4)
Frédéric Legout	700,000(4)
Greg Cashman	670,000(1)
Marc-Andre Bernier	670,000(2)
Michael Leighton	617,500(2)
Corey Crawford	600,000(2)
Jeff Carter	550,000(2)
Curtis Harris	450,000(1)

Alexander Semin	1,400,000(3)
Marty Caines	136,051(1)
David Legwand	125,000(2)

Current Funds	$35,839,392
Home Games Remaining	0
Avg. Attendance	23,597
Avg. Revenue/Game	$1,855,889
Projected Revenue	$0,000

Expenses

Pro Payroll	$37,125,872
Farm Payroll	$8,340,000
Prospect Fees	$0,000
Coach	$650,000
Games Remaining	0
Total Game Expenses	$562,389
Projected Expenses	$0,000
Projected Balance	$35,839,392

Salary Commitment

Year: 2012	$45,465,872
Year: 2013	$30,929,850
Year: 2014	$14,704,500
Year: 2015	$9,402,000

Oliver Setzinger	4,851,000(4)
Scott Hannan	4,551,000(4)
Ryan Bayda	4,409,350(2)
Filip Novak	4,000,000(1)
Lee Falardeau	3,262,500(3)
Libor Ustrnul	2,625,000(1)
Chris Higgins	2,250,000(2)
Mark Popovic	1,750,000(2)
Ramzi Abid	1,700,000(1)
Jacques Jensen	1,008,522(1)
Sylvain Williams	800,000(2)
Kevin Jarman	800,000(2)
Matthew Lombardi	700,000(1)
Tuomas Nissinen	676,000(2)
Dustin Brown	670,000(2)
Matthew Carle	670,000(2)
Shane Hynes	550,000(2)
James Howard	502,500(1)
Andrey Hayes	500,000(3)
Niklas Gyllenson	450,000(1)
Marc-Antoine Pouliot	400,000(2)

Joel Perreault	2,200,000(1)
Niklas Morger	1,500,000(3)
Filip Belohav	1,450,000(2)
Bryce Lampman	1,350,000(1)
Danny Bois	1,300,000(2)
Derrick Walser	500,000(2)
Ty Morris	40,000(3)

Current Funds	$38,025,622
Home Games Remaining	0
Avg. Attendance	18,500
Avg. Revenue/Game	$1,412,814
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,212,520
Farm Payroll	$913,500
Prospect Fees	$0,000
Coach	$300,000
Games Remaining	0
Total Game Expenses	$493,000
Projected Expenses	$0,000
Projected Balance	$38,025,622

Salary Commitment

Year: 2012	$40,126,020
Year: 2013	$24,933,354
Year: 2014	$13,062,500
Year: 2015	$3,262,500

Roberto Luongo	7,970,854(2)
Branislav Mezei	3,500,000(3)
Eric Daze	3,300,000(1)
Denis Grot	3,262,500(4)
Chuck Kobasew	2,625,000(1)
Radek Pospisil	2,500,000(3)
Steve McCabe	2,250,000(3)
Jonathan Girard	2,000,000(1)
Oleg Saprykin	1,875,000(1)
Martin Podelsak	1,768,659(1)
Frank Murray	1,360,507(1)
Yves Bajurny	1,050,000(3)
Jamie Langenbrunner	900,000(1)
Hannu Toivonen	850,000(2)
Corey Locke	825,000(2)
Jonathan Larivičre	825,000(2)
Denis Gauthier	750,000(1)
Zachary Stortini	550,000(2)
Evan McGrath	500,000(3)
Juha Alen	350,000(1)
Konstantin Volkov	200,000(1)

Tomas Plekanec	850,000(2)
Lance Nault	38,500(1)
Cristobal Huet	25,000(1)

Current Funds	$200,004,190
Home Games Remaining	0
Avg. Attendance	18,500
Avg. Revenue/Game	$1,412,814
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,693,502
Farm Payroll	$70,000
Prospect Fees	$24,000
Coach	$780,000
Games Remaining	0
Total Game Expenses	$677,652
Projected Expenses	$0,000
Projected Balance	$200,004,190

Salary Commitment

Year: 2012	$54,763,502
Year: 2013	$41,303,114
Year: 2014	$21,220,227
Year: 2015	$3,799,999

Mikko Koivu	7,500,000(3)
Jiri Fischer	6,935,228(3)
Wade Redden	6,422,000(2)
Brad Stuart	5,062,500(2)
Alex Tanguay	4,448,387(2)
Mike Comrie	3,705,000(1)
J-Sebastien Aubin	3,253,006(1)
Cole Jarrett	2,300,000(4)
Janos Vas	2,250,000(1)
Alexander Polushin	2,023,632(1)
Anton Babchuk	1,499,999(4)
Frederik Sjostrom	1,443,750(1)
Marius Holtet	1,400,000(2)
Juraj Leska	800,000(3)
Tomas Vanek	800,000(3)
Cam Barker	800,000(3)
Todd Bellerose	800,000(2)
Shawn Belle	800,000(2)
Radim Vrbata	750,000(1)
Marc-Andre Fleury	600,000(2)
Jeff Glass	550,000(2)
Kris Versteeg	550,000(3)

Kasper Helveg	35,000(3)
Martin Lojek	35,000(1)

Current Funds	$52,011,727
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$1,396,449
Projected Revenue	$0,000

Expenses

Pro Payroll	$37,461,596
Farm Payroll	$140,000
Prospect Fees	$0,000
Coach	$650,000
Games Remaining	0
Total Game Expenses	$466,483
Projected Expenses	$0,000
Projected Balance	$52,011,727

Salary Commitment

Year: 2012	$37,601,596
Year: 2013	$27,356,874
Year: 2014	$15,779,374
Year: 2015	$2,600,000

Rostislav Klesla	3,100,000(2)
Tommi Jaminki	3,000,000(3)
Pierre Blasko	2,500,000(2)
Milt Brown	2,250,000(3)
Vladislav Evseev	2,250,000(1)
David Tanabe	2,200,000(3)
Yakov Galkin	2,200,000(2)
Jiri Tsyplakov	1,500,000(4)
Nik Antropov	1,400,000(1)
Noah Walsh	1,300,000(3)
Pavel Krechin	1,300,000(3)
Sheldon Keefe	1,250,000(2)
Kyle Wanvig	1,136,200(1)
David Klema	1,109,374(3)
Kurt Turgeon	1,100,000(4)
Ron Hainsey	1,050,000(1)
Jokke Lajunen	1,008,522(1)
Adam Soberlak	1,000,000(1)
R.J. Umberger	1,000,000(2)
Peter Hamerlik	900,000(1)
Kirill Gomolyako	850,000(1)
Paul Bissonnette	850,000(3)
Guy Cardinal	670,000(3)
Samu Keppo	650,000(1)
Cody Rudkowsky	600,000(2)
Cory Stihlman	500,000(3)
Danny Irmen	450,000(2)
Patrick Ehelechner	337,500(2)

Matt DeMarchi

140,000(2)

Current Funds	$76,814,727
Home Games Remaining	0
Avg. Attendance	24,000
Avg. Revenue/Game	$1,745,561
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,544,461
Farm Payroll	$50,000
Prospect Fees	$7,500
Coach	$665,000
Games Remaining	0
Total Game Expenses	$600,817
Projected Expenses	$0,000
Projected Balance	$76,814,727

Salary Commitment

Year: 2012	$48,594,461
Year: 2013	$24,968,528
Year: 2014	$14,187,500
Year: 2015	$4,425,000

Ilya Kovalchuk	6,300,000(1)
Joey Rioux	4,425,000(4)
Adrian Foster	4,000,000(3)
Andy Hilbert	3,340,436(1)
Jacub Cutta	3,262,500(3)
Derek Morris	2,934,939(1)
Brad Isbister	2,630,722(2)
Todd Lanthier	2,500,000(3)
Ray Emery	2,500,000(2)
Jonas Petr	2,250,000(1)
Garth Murray	2,250,000(1)
Marc Denis	2,197,000(2)
Dmitri Bakhmutov	1,488,150(2)
Aleksandr Kalyuzhny	1,360,507(1)
Yanick Hamel	1,360,507(1)
Jakub Cutta	1,312,500(1)
Ed Dillabough	1,008,522(1)
Antti Paakunair	1,008,522(1)
Jeff Lucky	845,156(2)
Adam Henrich	670,000(2)
Hal Dryden	450,000(2)
Vladimir Zalipyatskikh	450,000(1)

Reinhard Divis

50,000(1)

Current Funds	$194,191,399
Home Games Remaining	0
Avg. Attendance	24,000
Avg. Revenue/Game	$1,891,024
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,263,956
Farm Payroll	$1,072,500
Prospect Fees	$0,000
Coach	$362,400
Games Remaining	0
Total Game Expenses	$679,254
Projected Expenses	$0,000
Projected Balance	$194,191,399

Salary Commitment

Year: 2012	$55,336,456
Year: 2013	$50,418,956
Year: 2014	$23,425,363
Year: 2015	$14,040,363

Jeff Friesen	6,500,000(2)
Marc Savard	6,002,863(4)
Radek Dvorak	5,900,000(2)
Beat Scheiss-Forster	5,200,000(3)
Eric Brewer	5,070,000(2)
Ed Jovanovski	4,001,093(2)
Rick Dipietro	3,705,000(3)
Joshua Asquith	3,262,500(4)
Jared Aulin	2,860,000(2)
Antione Vernette	2,625,000(1)
Alen Seric	1,100,000(4)
Dobroslav Jedlicka	1,050,000(4)
Vyacheslav Emelin	1,000,000(4)
Petr Vostrak	825,000(4)
Nikolai Zherdev	825,000(2)
Miklas Brus	800,000(1)
Jakub Koreis	800,000(4)
David Liffiton	550,000(2)
Sean Butler	550,000(2)
Robert Gingrich	550,000(1)
Jeremy Clliton	400,000(3)
Ondrej Sebrle	350,000(1)
Libor Dlouhy	337,500(2)

Halldor Bjoerndalen	550,000(1)
Konstantin Glazachev	400,000(2)
Maxime Bélanger	80,000(3)
Zackris Lie	42,500(1)

Current Funds	$60,101,045
Home Games Remaining	0
Avg. Attendance	24,000
Avg. Revenue/Game	$1,891,024
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,266,142
Farm Payroll	$530,000
Prospect Fees	$0,000
Coach	$625,044
Games Remaining	0
Total Game Expenses	$675,868
Projected Expenses	$0,000
Projected Balance	$60,101,045

Salary Commitment

Year: 2012	$54,796,142
Year: 2013	$26,804,700
Year: 2014	$17,042,500
Year: 2015	$2,530,000

Chris Pronger	13,352,268(1)
Simon Gagne	5,712,200(2)
Jarome Iginla	5,312,827(1)
Cam Ward	4,425,000(3)
Sean Bergenheim	4,425,000(3)
Sergei Anshakov	3,262,500(3)
Kyle Mclaren	2,750,000(1)
Yanick Lehoux	2,023,610(1)
Jim Slater	2,000,000(4)
Zdenek Kubincak	1,950,000(1)
Brendan Bell	1,725,000(2)
Marek Bekbulatov	1,200,000(3)
Phillippe Dupuis	825,000(2)
Brandon Rogers	802,737(1)
Alexander Auld	750,000(3)
Niko Dimitrakos	700,000(1)
Rauge Nordqvist	550,000(1)
Sergei Putilin	550,000(2)
Claude Craievich	550,000(1)
Stefan Ruzicka	550,000(2)
Corey Potter	450,000(3)
Patrick Eaves	400,000(2)

Johan Gradin

530,000(4)

Current Funds	$177,762,380
Home Games Remaining	0
Avg. Attendance	17,759
Avg. Revenue/Game	$1,344,968
Projected Revenue	$0,000

Expenses

Pro Payroll	$30,170,629
Farm Payroll	$162,500
Prospect Fees	$15,000
Coach	$642,804
Games Remaining	0
Total Game Expenses	$377,938
Projected Expenses	$0,000
Projected Balance	$177,762,380

Salary Commitment

Year: 2012	$30,333,129
Year: 2013	$17,928,129
Year: 2014	$5,757,629
Year: 2015	$1,500,000

Paul Lynch	3,507,629(3)
James Boucher	3,200,000(2)
Tomas Kloucek	2,500,000(1)
Matt Elich	1,750,000(1)
Doug Lynch	1,605,500(2)
Mikhail Yakubov	1,575,000(1)
Mattias Sderholm	1,500,000(4)
Brent McClellan	1,500,000(2)
Aleksander Suglobov	1,402,500(2)
Petr Kudrna	1,400,000(2)
Anthony Aquino	1,200,000(1)
Jake Brenk	1,100,000(2)
Frantisek Zatopek	1,000,000(2)
Mike Smith	1,000,000(1)
Derek Webster	880,000(2)
Jens Karlsson	850,000(1)
Michel Landry	800,000(1)
Richard Bergeron	800,000(1)
Stanislav Plouffe	750,000(3)
Evegeny Konstantinov	750,000(1)
Sergei Leontyev	700,000(1)
Ludek Kriz	400,000(1)

Sergei Bobukin	82,500(2)
Adam Munro	80,000(1)

Current Funds	$59,556,523
Home Games Remaining	0
Avg. Attendance	18,500
Avg. Revenue/Game	$1,457,663
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,228,311
Farm Payroll	$615,000
Prospect Fees	$0,000
Coach	$800,000
Games Remaining	0
Total Game Expenses	$654,187
Projected Expenses	$0,000
Projected Balance	$59,556,523

Salary Commitment

Year: 2012	$52,843,311
Year: 2013	$26,073,908
Year: 2014	$11,606,733
Year: 2015	$8,494,999

Eric Lindros	10,500,000(1)
Jay Mckee	5,312,827(1)
Ivan Huml	4,425,000(4)
Sergei Samsonov	4,410,900(2)
Dany Heatley	4,268,775(2)
Stephen Weiss	3,253,006(1)
Peter Svoboda	3,250,000(1)
Daniel Paille	2,999,999(4)
Brad Richards	2,625,000(2)
Ilya Nikulin	2,000,000(1)
Brad Rochon	1,312,500(2)
Todd Ward	1,166,734(3)
Joergen Leonhardsen	1,050,000(4)
Jean Van	1,008,570(1)
Tim Cook	800,000(2)
Richard Zednik	675,000(1)
Jeff McAuley	670,000(3)
Ty Conklin	600,000(2)
Miko Kuukka	450,000(3)
Phil Bienvenue	400,000(1)
Wil Raska	350,000(1)
James Neal	250,000(3)
Jeff Frazee	250,000(2)
Marty Boog	200,000(2)

Daren Nelson	325,000(3)
Rich Blake	250,000(3)
Anatolijs Breinin	20,000(1)
Martin Gallone	20,000(4)

Current Funds	$70,171,991
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$1,200,073
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,566,064
Farm Payroll	$3,466,000
Prospect Fees	$0,000
Coach	$310,000
Games Remaining	0
Total Game Expenses	$723,684
Projected Expenses	$0,000
Projected Balance	$70,171,991

Salary Commitment

Year: 2012	$59,032,064
Year: 2013	$21,494,042
Year: 2014	$16,516,308
Year: 2015	$2,200,000

Jason Allison	13,000,000(1)
Ryan Smyth	7,452,900(1)
Zdeno Chara	4,250,000(1)
Ossi Vaananen	3,900,000(3)
Derek Roy	3,770,000(1)
Kevin Weekes	3,524,556(1)
Patrick Lalime	3,352,734(2)
Martin Vagner	2,250,000(3)
Mikhail Tikhonov	1,650,000(3)
Kurtis Foster	1,500,000(3)
Nick Schultz	1,496,558(3)
Mike Miller	1,200,000(4)
Timofei Shishkanov	1,050,000(1)
Paul Locas	1,008,522(1)
Jimmy Johansson	1,008,522(1)
Aleksandr Prochazka	1,008,522(1)
Dmitri Pestunov	825,000(2)
Aleksander Ovechkin	800,000(3)
Andrei Fadeev	800,000(2)
Dan Durand	700,000(4)
Alexander Podkopayev	550,000(3)
Toni Vainio	468,750(3)

Olivier Berthiaume	1,500,000(3)
Daniel Ulander	800,000(1)
Viktor Stancescu	550,000(1)
Corey Mar	300,000(4)
Kurt Sauer	165,000(3)
Kyle MacLeod	115,000(1)
Sakarias Potiachuk	36,000(3)

Current Funds	$75,491,977
Home Games Remaining	0
Avg. Attendance	23,886
Avg. Revenue/Game	$1,919,497
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,343,006
Farm Payroll	$0,000
Prospect Fees	$0,000
Coach	$847,125
Games Remaining	0
Total Game Expenses	$648,660
Projected Expenses	$0,000
Projected Balance	$75,491,977

Salary Commitment

Year: 2012	$52,343,006
Year: 2013	$33,090,000
Year: 2014	$24,985,000
Year: 2015	$14,985,000

Tuomas Pihlman	10,000,000(3)
Peter Forsberg	6,000,000(1)
Jakub Klepis	4,425,000(4)
Alain Malenfant	4,425,000(4)
Joni Pitkanen	4,425,000(4)
Nathan Smith	3,705,000(2)
Karel Rachunek	3,253,006(1)
Brian Sutherby	2,625,000(1)
Ben Knopp	2,000,000(1)
Dusan Sulficky	1,375,000(1)
Aaron Johnson	1,312,500(1)
Igor Pohanka	1,312,500(1)
Jussi Timonen	1,050,000(2)
Graham Baron-Monte	1,050,000(4)
David Morrisset	1,000,000(2)
David Hale	1,000,000(2)
Aleksei Herttuainer	800,000(2)
Jordan LaVallee	660,000(4)
Marius Kink	550,000(1)
Jack Johnson	550,000(2)
T.J. Hensick	325,000(1)
Amadéo Rouleau	250,000(1)
Chih-hsiung Yap	250,000(1)

Current Funds	$151,377,934
Home Games Remaining	0
Avg. Attendance	18,500
Avg. Revenue/Game	$1,345,537
Projected Revenue	$0,000

Expenses

Pro Payroll	$37,908,336
Farm Payroll	$96,250
Prospect Fees	$0,000
Coach	$400,000
Games Remaining	0
Total Game Expenses	$468,349
Projected Expenses	$0,000
Projected Balance	$151,377,934

Salary Commitment

Year: 2012	$38,004,586
Year: 2013	$27,960,859
Year: 2014	$9,628,750
Year: 2015	$4,750,000

Teemu Laine	10,362,109(2)
Jay Harrison	4,500,000(3)
Vitaly Vishnevski	3,000,000(1)
Mike Ribeiro	2,630,722(1)
Denis Grebeshkov	2,000,000(4)
Todd Fedoruk	1,958,005(1)
Dmitri Patzold	1,925,000(2)
Brian Sipotz	1,650,000(4)
Takhir Smirnov	1,100,000(4)
Andy Schneider	1,000,000(2)
Jay McClement	950,000(1)
Vadim Kolotcha	825,000(2)
Tyler Redenbach	825,000(2)
Eric Fehr	800,000(2)
Colt King	700,000(1)
Anthony Stewart	670,000(2)
Phillippe Seydoux	550,000(2)
Dmitri Chernykh	550,000(2)
Jan Hejda	400,000(2)
Brian Parro	400,000(2)
Magnus Akerlund	337,500(3)
Jamie Lundmark	300,000(1)
Tőnu Loogi	250,000(1)
Tomas Rejthar	225,000(1)

Jonathan Boutin	41,250(3)
Mattias Weinhandl	30,000(1)
Travis Moen	25,000(2)

Current Funds	$105,832,165
Home Games Remaining	0
Avg. Attendance	18,640
Avg. Revenue/Game	$1,446,300
Projected Revenue	$0,000

Expenses

Pro Payroll	$24,795,854
Farm Payroll	$527,500
Prospect Fees	$10,500
Coach	$600,000
Games Remaining	0
Total Game Expenses	$316,267
Projected Expenses	$0,000
Projected Balance	$105,832,165

Salary Commitment

Year: 2012	$25,323,354
Year: 2013	$4,225,000
Year: 2014	$3,800,000
Year: 2015	$1,430,000

Marian Hossa	7,970,854(1)
Eric Chouinard	3,000,000(1)
Chris Nielsen	2,000,000(1)
Robert Esche	2,000,000(1)
Bobby Ryan	715,000(4)
Frankl Donders	715,000(3)
Sidney Crosby	715,000(4)
Ippolit Dubrovschik	552,500(3)
Lukas Siew	552,500(3)
Auvo Marjamaa	550,000(1)
Daniel Tillstrom	550,000(1)
Cameron Laroche	550,000(3)
Jean-Francois Jillson	550,000(1)
Pierrick Nordin	550,000(1)
Anastas Pavlovski	425,000(1)
Tyson Coffey	425,000(1)
Gedymin Kurđaitis	425,000(1)
Erzhan Nasenov	425,000(2)
Jason Weinrich	425,000(1)
Lance Bonenfant	425,000(1)
Nazer Burkitbayev	425,000(1)
Derrick Bernetseder	350,000(1)
Blair Rowcliffe	250,000(1)
Kristoffer Sundberg	250,000(1)

Dawid Freinkel	250,000(1)
Kazimir Chernisova	200,000(1)
Dietbold Pesch	42,500(1)
Anker Ronholt	35,000(1)

Current Funds	$95,451,249
Home Games Remaining	0
Avg. Attendance	18,909
Avg. Revenue/Game	$1,489,594
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,189,553
Farm Payroll	$825,000
Prospect Fees	$15,000
Coach	$375,000
Games Remaining	0
Total Game Expenses	$517,129
Projected Expenses	$0,000
Projected Balance	$95,451,249

Salary Commitment

Year: 2012	$42,014,553
Year: 2013	$32,128,105
Year: 2014	$15,904,268
Year: 2015	$2,591,768

Jozef Balej	6,131,426(1)
Ben Eager	4,425,000(2)
Raffi Torres	3,340,436(2)
Evgeni Gladskikh	3,262,500(3)
Carlo Colaiacovo	3,262,500(3)
Mattias Frost	3,253,073(2)
Jordin Tootoo	2,500,000(3)
Lukas Krajicek	2,470,000(2)
Justin Williams	1,859,000(1)
David Steckel	1,800,000(3)
James Hakewell	1,500,000(4)
Bobby Duchense	1,091,768(4)
Alexander Frolov	1,010,328(2)
JoseZaji Bohacek	1,008,522(1)
Wil Delpuerto	825,000(2)
Philippe Roberge	800,000(3)
Don Clancy	800,000(3)
J.F. Racine	650,000(2)
Liam Linstrom	550,000(3)
Paul Bergeron	337,500(3)
Lasr Pitknen	312,500(1)

Jaromierz Januszczak	575,000(1)
Florensz Karremans	250,000(2)

Current Funds	$122,299,356
Home Games Remaining	0
Avg. Attendance	24,000
Avg. Revenue/Game	$1,745,561
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,942,635
Farm Payroll	$63,750
Prospect Fees	$15,000
Coach	$400,000
Games Remaining	0
Total Game Expenses	$590,505
Projected Expenses	$0,000
Projected Balance	$122,299,356

Salary Commitment

Year: 2012	$48,006,385
Year: 2013	$34,896,484
Year: 2014	$21,285,000
Year: 2015	$8,475,000

Marty Turco	4,984,717(1)
Kirill Koltsov	4,425,000(4)
Tomas Pilhal	3,900,000(2)
Yuir Trubachev	3,412,500(2)
Tomas Slovak	3,300,000(3)
Premsyl Pletka	3,250,000(3)
Vaclav Nedorost	2,960,234(2)
Henrik Juntunen	2,900,000(3)
Alexei Mikhnov	2,561,000(1)
Michael Hirsch	2,250,000(4)
Darren Morrissette	2,250,000(3)
Fedor Fedorov	2,080,000(1)
Lars Jonsson	1,500,000(2)
Danny Stewart	1,100,000(4)
Francois Carignan	1,067,140(1)
Grant Cline	1,008,522(1)
Aleksandr Nikishov	1,008,522(1)
Jamie Tardif	825,000(2)
Aaron Dawson	700,000(4)
Rob Zepp	660,000(3)
Dmitri Kosmachev	550,000(2)
Joey Perkins	450,000(3)
Robert Nilsson	400,000(2)
Tim Turmel	400,000(1)

Konstantin Barulin

63,750(2)

Current Funds	$30,533,562
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$1,446,805
Projected Revenue	$0,000

Expenses

Pro Payroll	$34,082,071
Farm Payroll	$1,530,000
Prospect Fees	$9,000
Coach	$750,000
Games Remaining	0
Total Game Expenses	$443,550
Projected Expenses	$0,000
Projected Balance	$30,533,562

Salary Commitment

Year: 2012	$35,612,071
Year: 2013	$33,507,071
Year: 2014	$27,327,071
Year: 2015	$5,160,000

Oleg Tverdovsky	6,500,000(3)
Gerald Dicaire	3,875,000(2)
Pavel Datsyuk	2,535,000(3)
Stanislav Chistov	2,310,000(4)
Shawn Collymore	2,000,000(3)
Daniel Volrab	2,000,000(3)
Jesse Niinimaki	2,000,000(4)
Jean-Guy Siverston	1,725,000(3)
Anton Volchenkov	1,560,000(3)
Shane Endicott	1,147,071(3)
Marian Cisar	1,100,000(1)
Juraj Kolnik	1,000,000(3)
Jiri Sachl	975,000(2)
Ryan Suter	850,000(4)
Billy Thompson	800,000(3)
Kevin Klein	750,000(3)
Miroslav Durak	670,000(2)
Ronald Dunphy	660,000(2)
Jiri Kaberle	650,000(3)
Kevin Cummins	550,000(1)
Byron Bitz	425,000(1)

Mike Komisarek	1,500,000(3)
Dimitri Atrashenko	30,000(1)

Current Funds	$60,270,099
Home Games Remaining	0
Avg. Attendance	19,000
Avg. Revenue/Game	$1,497,060
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,497,783
Farm Payroll	$452,000
Prospect Fees	$0,000
Coach	$686,688
Games Remaining	0
Total Game Expenses	$727,274
Projected Expenses	$0,000
Projected Balance	$60,270,099

Salary Commitment

Year: 2012	$58,949,783
Year: 2013	$25,073,480
Year: 2014	$17,149,500
Year: 2015	$9,187,500

Vincent Lecavalier	7,970,854(1)
Paul Kariya	7,875,000(1)
Niklas Kronvall	6,760,000(3)
Janne Niinimaa	6,131,426(1)
Patrik Elias	5,903,980(2)
Brent Krahn	4,425,000(4)
Colin White	3,815,501(1)
Tyson Strachan	3,262,500(4)
Scott Niedermayer	3,000,000(1)
Evgeni Nabokov	3,000,000(1)
Duane Vachon	1,500,000(4)
Pete Houda	1,200,000(2)
Mike Reece	1,008,522(1)
Nathan Horton	800,000(2)
Jared Vokey	800,000(3)
Martin Stepanek	670,000(1)
Matt Sciara	375,000(3)

Taito Katajarnki	350,000(1)
Keled Kasnar	30,000(1)
Ian Owen	27,000(3)
Bob Parsfield	25,000(1)
Marko Redko	20,000(2)